Data is not available at this time.
Miramar Hotel and Investment Company operates a diversified portfolio centered on Hong Kong's hospitality and property sectors. Its core revenue model integrates property leasing, hotel operations, and food and beverage services, creating a synergistic business ecosystem. The company owns and manages prime real estate assets in Tsim Sha Tsui, a key tourist and commercial district, leveraging its strategic locations to capture value from both local consumer spending and international tourism flows. Its operations span hotel management, serviced apartments, restaurant chains, and travel services, providing a comprehensive hospitality experience. This vertically integrated approach allows it to monetize its property assets through multiple channels while maintaining control over service quality and brand consistency. The company's longstanding presence since 1948 has established it as a recognized name in Hong Kong's competitive real estate services market, though it operates on a smaller scale compared to major conglomerates.
The company generated HKD 2.86 billion in revenue with strong profitability, achieving a net income of HKD 747 million representing a 26% net margin. This indicates efficient cost management across its diversified operations. Operating cash flow of HKD 236 million was substantially lower than net income, suggesting significant non-cash items or working capital movements affecting cash generation.
Diluted EPS of HKD 1.08 demonstrates solid earnings power relative to the share count. The company maintains minimal capital expenditures of HKD 29 million, indicating a mature asset base requiring limited reinvestment. This capital-light approach allows for strong free cash flow generation from existing operations.
The balance sheet is exceptionally strong with HKD 5.99 billion in cash against only HKD 95 million in total debt, resulting in a net cash position. This conservative financial structure provides significant liquidity and financial flexibility, with minimal leverage risk even during market downturns.
The company demonstrates a shareholder-friendly approach with a dividend of HKD 0.53 per share, representing a 49% payout ratio from earnings. This sustainable distribution policy is supported by strong cash reserves and minimal debt obligations, though growth initiatives appear limited given the modest capital expenditure levels.
With a market capitalization of HKD 6.95 billion, the company trades at approximately 2.4 times revenue and 9.3 times earnings. The low beta of 0.19 suggests the market perceives it as a defensive stock with limited sensitivity to broader market movements, likely due to its strong balance sheet and stable cash flows.
The company's strategic advantages include prime Hong Kong property locations, diversified revenue streams, and an exceptionally strong balance sheet. Its outlook depends on Hong Kong's tourism recovery and commercial real estate market conditions, though its financial resilience provides stability during cyclical downturns.
Company Annual ReportHong Kong Stock Exchange filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |