Data is not available at this time.
Elate Holdings Limited operates as a diversified industrial technology company with a core focus on graphite product manufacturing and electronic solutions for specialized sectors. The company serves demanding industries including medical, defense, aerospace, transportation, and security with precision-engineered components, leveraging its technical expertise in materials science. Beyond its industrial operations, Elate maintains an investment portfolio through securities trading and has expanded into cultural media development, producing films, television content, and digital programming. This dual approach combines stable industrial manufacturing with growth-oriented investments, positioning the company across multiple technology-driven markets. The Hong Kong-based firm maintains a global distribution network for its graphite products while developing intellectual property in the entertainment sector, creating a unique hybrid business model that balances traditional industrial revenue with emerging media opportunities.
Elate generated HKD 431 million in revenue with net income of HKD 40.3 million, demonstrating a healthy 9.3% net profit margin. The company maintained positive operating cash flow of HKD 14.2 million while managing minimal capital expenditures of HKD 386,000, indicating efficient capital allocation and stable operational performance in its core manufacturing and electronics businesses.
The company delivered diluted EPS of HKD 0.11, reflecting effective earnings generation from its diversified operations. With minimal capital expenditure requirements relative to operating cash flow, Elate demonstrates capital-efficient operations, allowing resources to be allocated toward strategic investments and working capital needs without significant debt financing.
Elate maintains a strong financial position with HKD 12.6 million in cash and equivalents against negligible total debt of HKD 311,000. This conservative capital structure provides significant financial flexibility and low leverage risk, supporting the company's ability to weather economic cycles and pursue strategic opportunities.
The company currently maintains a zero dividend policy, retaining all earnings to fund operations and growth initiatives. This approach suggests management prioritizes reinvestment in the business, potentially supporting expansion in both industrial manufacturing and cultural media development segments rather than returning capital to shareholders.
With a market capitalization of approximately HKD 110 million, the company trades at a P/E ratio of around 2.7 based on current earnings. This modest valuation multiple reflects market perceptions of the company's small size, diversified but potentially less focused business model, and exposure to cyclical industrial sectors.
Elate's strategic position combines stable industrial manufacturing with growth-oriented media investments, providing diversification benefits. The company's expertise in specialized graphite products for defense and aerospace sectors offers technical barriers to entry, while its media ventures represent potential upside. Maintaining a strong balance sheet positions Elate to capitalize on opportunities in both traditional and emerging business segments.
Company annual reportsHong Kong Stock Exchange filingsBloomberg financial data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |