Data is not available at this time.
Regal Hotels International Holdings Limited is a diversified conglomerate operating primarily within the travel lodging sector, with a core revenue model anchored in hotel ownership, operation, and management across Hong Kong and Mainland China. The company generates income through hotel room rentals, management service fees, and property-related activities, supplemented by significant investments in financial assets and aircraft leasing. Its operations are segmented into six distinct divisions, reflecting a strategy that blends traditional hospitality with asset-heavy investments and financial ventures. Within the competitive Asian hospitality market, Regal leverages its established brand and extensive property portfolio to cater to both business and leisure travelers. This positioning is characterized by a focus on owned real estate assets, which provides a stable base of rental income but also exposes the company to cyclical demand and high fixed costs. Its expansion into auxiliary businesses like property development and aircraft leasing indicates a strategic effort to diversify revenue streams beyond the core hotel operations.
The company reported revenue of HKD 1.83 billion for the period. However, this was overshadowed by a substantial net loss of HKD 2.60 billion and negative diluted EPS of HKD -3.02, indicating significant profitability challenges. Operating cash flow remained positive at HKD 428.6 million, suggesting some core operational cash generation despite the reported loss.
Current earnings power is severely constrained, as evidenced by the deep net loss. The positive operating cash flow provides a modest counterpoint, indicating that non-cash charges are a major contributor to the bottom-line loss. The capital-intensive nature of its hotel ownership and aircraft leasing segments demands high levels of invested capital, pressuring overall returns.
The balance sheet shows a highly leveraged position, with total debt of HKD 15.61 billion significantly outweighing cash and equivalents of HKD 419.2 million. This substantial debt burden, relative to the company's market capitalization, presents a clear risk to financial health and flexibility, necessitating careful liquidity management.
Recent financial performance does not indicate positive growth trends, with a major net loss for the period. Reflecting this challenging financial position, the company did not pay a dividend, conserving all cash to support operations and its capital structure amidst a difficult operating environment.
The market capitalization stands at approximately HKD 602 million. The negative earnings and high debt load suggest the market is valuing the company based on its asset base rather than current earnings power, with a low beta indicating lower correlation to broader market movements.
The company's primary strategic advantages lie in its portfolio of owned hotel properties and its diversified business model. The outlook remains challenging, contingent on a recovery in travel demand to improve hotel occupancy and rental income, alongside effective management of its considerable debt obligations to restore stability.
Company DescriptionProvided Financial Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |