Data is not available at this time.
Sino Land Company Limited is a prominent Hong Kong-based property developer and investor with a diversified real estate portfolio spanning residential, commercial, and hospitality assets. The company operates through multiple segments including Property Sales, Property Rental, and Hotel Operations, generating revenue through development sales, recurring rental income, and management services. Its core business model leverages a strategic land bank across key markets in Hong Kong, Mainland China, Singapore, and Sydney, enabling both development profits and stable long-term rental yields. In the competitive Asian real estate sector, Sino Land maintains a strong market position through its disciplined development approach, high-quality property portfolio, and conservative financial management. The company benefits from its affiliation with Tsim Sha Tsui Properties Limited, providing strategic advantages in land acquisition and development opportunities. Its mixed-use developments and premium residential projects cater to both local and international markets, positioning it as a reliable operator in the region's property landscape.
The company generated HKD 8.77 billion in revenue with exceptional profitability, achieving a net income of HKD 4.40 billion representing a 50% net margin. Operating cash flow of HKD 1.15 billion demonstrates solid cash generation, while modest capital expenditures of HKD 69 million indicate efficient capital allocation and mature asset base maintenance.
Sino Land exhibits strong earnings power with diluted EPS of HKD 0.52, supported by diversified income streams from property development and stable rental operations. The company maintains capital efficiency through its substantial land bank of 20.8 million square feet, providing development optionality while generating recurring income from completed investment properties.
The balance sheet reflects exceptional financial health with HKD 1.81 billion in cash against total debt of HKD 854 million, resulting in a net cash position. This conservative leverage profile, combined with substantial property assets, provides significant financial flexibility and resilience in cyclical real estate markets.
The company demonstrates a shareholder-friendly approach with a dividend per share of HKD 0.58, exceeding earnings and indicating commitment to returns. Growth is driven by strategic land bank development and rental income expansion, balanced with conservative financial management and selective market expansion.
With a market capitalization of HKD 91.96 billion and a beta of 0.49, the market prices Sino Land as a defensive real estate play. The valuation reflects expectations for stable rental income and disciplined development pipeline execution rather than aggressive growth.
Sino Land's strategic advantages include its diversified property portfolio, strong parent company backing, and conservative financial management. The outlook remains stable given its net cash position and quality asset base, though subject to regional property market cycles and economic conditions.
Company annual reportsHong Kong Stock Exchange filingsBloomberg financial data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |