Data is not available at this time.
Zero Fintech Group Limited, operating under the name Termbray Industries, is a Hong Kong-listed entity with a dual-pronged business model focused on real estate investment and money lending. The company's core operations involve the development and sale of a diversified property portfolio in mainland China, including residential units, commercial arcades, and car parking spaces, which generates capital gains and rental income. Concurrently, it operates a complementary money lending business, providing a stream of interest income. This positions the company within the competitive Chinese real estate sector and the specialized niche of non-bank financial services. Its market position is that of a small-cap, diversified operator navigating two distinct but capital-intensive industries, with its financial services arm offering a potential hedge against property market cyclicality. The company's strategy relies on asset management within its property holdings and credit risk assessment in its lending activities to drive overall profitability.
The company reported revenue of HKD 263.3 million for the period. It achieved a net income of HKD 27.1 million, indicating a net profit margin of approximately 10.3%. However, operational efficiency appears challenged, as evidenced by a significant negative operating cash flow of HKD -246.6 million, which suggests potential timing differences in receivables or substantial investments in working capital for its core businesses.
Diluted earnings per share stood at HKD 0.0102, reflecting modest earnings power relative to its substantial share count. The negative operating cash flow, significantly outweighing net income, raises questions about the sustainability and quality of its current earnings. Capital expenditures were minimal at HKD -0.3 million, indicating a asset-light approach or a lack of significant new investments in the period.
The balance sheet shows a cash position of HKD 121.5 million against total debt of HKD 280.7 million. This results in a net debt position, which, combined with the negative operating cash flow, could indicate some liquidity pressure. The company's financial health is contingent on its ability to manage its debt obligations and improve cash generation from its operations.
The company did not pay a dividend for the period, consistent with a strategy likely focused on retaining capital to fund operations or manage its balance sheet. Growth trends are unclear from the provided snapshot, as the negative cash flow may signal a period of investment or challenge rather than organic expansion.
With a market capitalization of approximately HKD 1.17 billion, the company trades at a price-to-earnings ratio of roughly 43 based on its latest net income. A beta of 0.051 suggests the market perceives its stock as having very low correlation and volatility compared to the broader market, possibly pricing in its niche and small-cap status.
The company's strategic advantage lies in its operational diversification across real estate and lending. However, its outlook is closely tied to the performance of the Chinese property market and its ability to generate positive, sustainable cash flows. Navigating the inherent cycles in both of its business lines will be critical for its future stability and growth.
Company Annual ReportHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |