Data is not available at this time.
Greenheart Group Limited is a Hong Kong-based forestry investment holding company operating in the basic materials sector, specifically lumber and forest products. Its core revenue model is derived from the sustainable harvesting, processing, and global sale of both hardwood and softwood timber products. The company manages a geographically diversified asset base, with significant forestry concessions in Suriname for hardwoods and freehold plantations in New Zealand for radiata pine. Its products serve a wide range of end markets, including furniture manufacturing, construction, marine applications, and interior decoration, positioning it as a supplier of raw materials to industrial and consumer sectors. This operational structure provides a natural hedge against regional market fluctuations and species-specific demand cycles. Greenheart's market position is that of a specialized, mid-tier operator with valuable long-term timber rights, though it operates in a highly competitive global market against larger, integrated players.
For the period, the company reported revenue of HKD 51.9 million. However, operational performance was challenged, resulting in a significant net loss of HKD 139.2 million and negative operating cash flow of HKD 22.1 million. Capital expenditures were modest at HKD 1.2 million, suggesting limited investment in new productive capacity during this cycle.
The company's earnings power was severely impacted, as reflected by a diluted EPS of -HKD 0.075. Negative cash flow from operations indicates challenges in converting timber sales into liquid funds, which pressures overall capital efficiency and the ability to self-fund operations or growth initiatives without external financing.
The balance sheet shows a cash position of HKD 19.5 million against a substantial total debt of HKD 438.2 million. This high leverage ratio, coupled with negative cash flow, indicates strained financial health and potential liquidity concerns that may require strategic financial management or restructuring.
Current financial trends reflect contraction rather than growth, with the company reporting a net loss. Reflecting this challenging financial position, the company maintained a dividend per share of HKD 0, consistent with a policy of capital preservation during a period of operational and financial difficulty.
With a market capitalization of approximately HKD 214 million, the market is valuing the company significantly below its reported debt level. A beta of 0.449 suggests the stock is perceived as less volatile than the broader market, potentially reflecting its niche asset base, though current expectations appear to be heavily discounted due to profitability challenges.
The company's primary strategic advantage lies in its long-term, geographically diverse forestry concessions and freehold land assets. The outlook hinges on its ability to improve operational execution, manage its debt burden, and capitalize on global timber demand to return to profitability and positive cash generation.
Company DescriptionProvided Financial Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |