Data is not available at this time.
LVGEM (China) Real Estate Investment Company Limited is a Hong Kong-listed property developer and investor focused on the People's Republic of China. Its core revenue model is diversified across three segments: real estate development and sales, commercial property investment and operations, and comprehensive services. The company develops and sells residential and commercial properties, while also generating recurring income through leasing office premises, apartments, and car parks, as well as operating hotels and providing property management and consultancy services. Operating in the highly competitive and cyclical Chinese real estate sector, LVGEM's market position is that of a regional player, headquartered in Hong Kong with operations primarily in mainland China. The company's strategy involves a blend of development sales for immediate revenue and long-term investment holdings for stable cash flow, though it faces significant headwinds from the broader property market downturn, regulatory changes, and economic pressures affecting the sector. Its ability to navigate these challenges while managing its substantial debt load is critical to its future market standing and operational sustainability.
The company reported revenue of HKD 3.71 billion for the period, indicating ongoing operational activity. However, profitability was severely challenged, with a net loss of HKD -5.17 billion and a diluted EPS of -1.01. This significant loss highlights substantial impairments or operating costs outweighing revenue, reflecting the severe pressures within the Chinese real estate market.
Despite the substantial net loss, the firm demonstrated a strong operating cash flow of HKD 3.63 billion, significantly exceeding its minimal capital expenditures of HKD -0.45 million. This indicates that core property sales and operations are generating cash, but this positive cash generation is being overwhelmed by non-cash charges or financing costs, severely impacting bottom-line earnings power.
The balance sheet shows a strained financial position with a high debt burden. Total debt stands at HKD 33.95 billion, vastly overshadowing its cash and equivalents of HKD 597.46 million. This elevated leverage ratio presents significant solvency and refinancing risks, particularly in a challenging credit environment for property developers.
Current trends are defined by market contraction rather than growth, as evidenced by the major net loss. Reflecting this financial distress and likely covenant restrictions, the company's dividend policy is conservative, with a dividend per share of HKD 0.00, prioritizing capital preservation over shareholder returns.
With a market capitalization of approximately HKD 1.76 billion, the market is valuing the company at a significant discount to its reported financials, particularly its high debt level. A beta of 0.517 suggests the stock is perceived as less volatile than the market, possibly due to its depressed price, but this also implies low growth expectations from investors.
The company's main advantage is its diversified model blending development with investment properties. The outlook remains highly uncertain, contingent on a recovery in the Chinese property market, successful asset sales to reduce leverage, and the company's ability to navigate ongoing regulatory and liquidity challenges.
Company Annual ReportHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |