Data is not available at this time.
Herald Holdings Limited operates as a diversified manufacturer and distributor within the consumer cyclical sector, specializing in toys, computer products, and branded timepieces. Its core revenue model is derived from manufacturing and selling a broad product portfolio, including action figures, electronic radio-controlled toys, smart IoT devices, and watches under licensed brands such as Braun and Vivienne Westwood. The company serves a global customer base across North America, Europe, and Asia, leveraging its operational presence in Hong Kong and mainland China. Its market positioning is that of a niche contract manufacturer and brand licensee, operating in the competitive leisure products industry. The firm's diversified offerings across toys, electronics, and housewares provide some resilience against market cyclicality, though it faces intense competition from larger global toy manufacturers and consumer electronics firms. Its strategy includes a blend of proprietary manufacturing, third-party licensing, and selective property investments, creating a multifaceted business structure.
The company generated HKD 703.7 million in revenue with a net income of HKD 32.9 million, reflecting a net margin of approximately 4.7%. Operating cash flow was robust at HKD 74.6 million, significantly exceeding capital expenditures of HKD 3.3 million, indicating healthy cash generation from core operations relative to investment needs.
Diluted EPS stood at HKD 0.0544, demonstrating modest earnings power. The substantial operating cash flow of HKD 74.6 million, which is more than double net income, suggests strong quality of earnings and efficient conversion of profits into cash, supporting internal funding capabilities.
The balance sheet is notably strong with HKD 266.1 million in cash and equivalents against minimal total debt of HKD 3.8 million, resulting in a net cash position. This conservative capital structure provides significant financial flexibility and low risk of financial distress.
The company maintains a shareholder-friendly dividend policy, distributing HKD 0.03 per share. The dividend appears sustainable given the strong cash position and positive cash flows, though revenue growth trends are not explicitly detailed in the provided data.
With a market capitalization of approximately HKD 374.8 million, the stock trades at a P/E ratio around 11.4 based on current earnings. The low beta of 0.339 suggests the market perceives it as a defensive stock with lower volatility relative to the broader market.
Key advantages include a net cash balance sheet, global diversification, and a diversified product portfolio across toys and electronics. The outlook depends on sustaining licensing agreements, managing consumer demand cycles, and leveraging its strong financial position for potential strategic initiatives.
Company description and financial data provided in user query
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |