Data is not available at this time.
Cosmos Machinery Enterprises Limited operates as a diversified industrial conglomerate with a multifaceted business model spanning machinery manufacturing, plastic product processing, industrial consumables trading, and printed circuit board services. The company generates revenue through the design, production, and sale of specialized machinery, including injection molding, extrusion, and CNC machines, alongside a comprehensive portfolio of plastic components for automotive, consumer goods, and industrial applications. Its market position is anchored in a vertically integrated approach that combines manufacturing expertise with a robust trading division supplying essential industrial components such as fasteners, tools, motors, and alloy materials. Operating across Hong Kong, Mainland China, and international markets, the firm leverages its long-established presence since 1958 to serve a broad industrial clientele, though it operates in a highly competitive and fragmented sector. The company's additional provision of IT consulting and system integration services further diversifies its revenue streams, creating a niche as a solutions provider beyond pure manufacturing.
The company reported revenue of HKD 1.87 billion for the period, demonstrating its operational scale within the industrial sector. However, net income was a modest HKD 7.9 million, indicating thin profit margins amidst competitive pressures and potentially high operating costs. The lack of reported operating cash flow and capital expenditures data limits a full assessment of cash conversion efficiency and reinvestment strategy.
Diluted earnings per share stood at HKD 0.0092, reflecting minimal earnings power relative to the company's revenue base. The absence of cash flow figures prevents a detailed analysis of capital efficiency, though the low net income suggests challenges in translating top-line performance into bottom-line profitability and shareholder returns.
The company maintains a strong liquidity position with cash and equivalents of HKD 519 million, significantly exceeding its total debt of HKD 127 million. This conservative capital structure provides a robust financial cushion and low leverage, supporting stability and mitigating financial risk in a cyclical industrial environment.
No dividend was distributed during the period, aligning with the company's minimal earnings. The lack of historical data prevents a clear analysis of growth trends, though the current performance suggests a focus on preserving capital rather than aggressive expansion or shareholder returns.
With a market capitalization of approximately HKD 193 million, the company trades at a significant discount to its cash holdings, implying a subdued market valuation. The low beta of 0.23 suggests the stock is perceived as less volatile than the broader market, potentially reflecting its stable but low-growth profile.
The company's primary advantages include its diversified industrial footprint, strong balance sheet, and long-established presence. Its outlook is contingent on improving operational efficiency and profitability across its segments, particularly in leveraging its cash reserves for strategic initiatives or higher-margin opportunities within its core machinery and manufacturing operations.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |