investorscraft@gmail.com

Intrinsic ValueENM Holdings Limited (0128.HK)

Previous CloseHK$0.37
Intrinsic Value
Upside potential
Previous Close
HK$0.37

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

ENM Holdings Limited operates as a diversified investment holding company with three core segments: retail, resort operations, and investments. Its retail division manages a chain of multi-label stores and mono-brand boutiques under The Swank brand in Hong Kong and China, focusing on fashion wear and accessories, including menswear under the Cesare di Pino label. The company also owns and operates the Hilltop Country Club in Hong Kong, providing members with conference facilities, dining, lodging, and recreational activities, which diversifies its revenue streams beyond consumer retail. Additionally, ENM engages in strategic investments, holding and trading securities for both short-term and long-term returns, positioning it as a hybrid entity within the consumer cyclical sector. This multifaceted approach allows it to navigate market cycles, though its retail operations face intense competition in the Asian fashion market.

Revenue Profitability And Efficiency

ENM generated HKD 74.8 million in revenue for the period but reported a net loss of HKD 7.9 million, indicating profitability challenges. The negative diluted EPS of HKD 0.0011 reflects this performance. However, strong operating cash flow of HKD 149.0 million suggests effective cash management from operations, potentially offsetting some profitability concerns.

Earnings Power And Capital Efficiency

The company's core earnings power appears constrained, as evidenced by the net loss. Capital expenditures were modest at HKD 6.3 million, indicating a conservative investment approach. The significant operating cash flow relative to revenue highlights an ability to convert sales into cash, though this may be influenced by working capital changes or non-operating items.

Balance Sheet And Financial Health

ENM maintains a solid liquidity position with HKD 15.8 million in cash and equivalents against minimal total debt of HKD 3.2 million, resulting in a robust net cash position. This low leverage provides financial flexibility and reduces risk, supporting stability despite the reported operating loss for the period.

Growth Trends And Dividend Policy

No dividend was distributed, aligning with the company's loss-making position and potentially conserving cash for operations or investments. Growth trends are unclear from the provided data, as the net loss suggests challenges in expanding profitability amidst its diversified but competitive business segments.

Valuation And Market Expectations

With a market capitalization of approximately HKD 453.9 million, the market values the company at a significant premium to its revenue, possibly reflecting its net cash position and investment portfolio. The beta of 0.489 indicates lower volatility compared to the market, suggesting perceived stability despite profitability issues.

Strategic Advantages And Outlook

ENM's key advantages include its diversified revenue streams from retail, hospitality, and investments, coupled with a strong, unleveraged balance sheet. The outlook depends on improving retail profitability or realizing value from its investments, but current operations require strategic refinement to achieve sustainable earnings.

Sources

Company Annual ReportHong Kong Stock Exchange Filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount