Data is not available at this time.
Moiselle International Holdings Limited operates as a vertically integrated fashion apparel and accessories company, primarily serving the women's and men's markets in Greater China. Its core revenue model is derived from the design, manufacturing, and multi-channel distribution of its owned brands, including MOISELLE and m.d.m.s., complemented by the distribution of the LANCASTER brand. The company operates a network of physical retail stores and counters while also maintaining an online sales presence, creating a hybrid retail strategy. This positions it within the competitive mid-to-high-end apparel sector, where brand perception and direct consumer engagement are critical. Its market position is that of a regional, niche player with a established but concentrated footprint, facing intense competition from both global fast-fashion giants and local designers. The company's integrated approach from sourcing to retail aims to control quality and margins, though its scale remains limited compared to major industry leaders.
The company reported revenue of HKD 102.7 million for the period, indicating a relatively small operational scale. Profitability was severely challenged, with a significant net loss of HKD 56.5 million and negative diluted EPS of HKD 0.20. Operating cash flow was also negative at HKD -3.5 million, reflecting fundamental pressures on its business model and cost structure.
Current earnings power is negative, as evidenced by the substantial net loss. Capital expenditures of HKD -2.9 million were modest, but negative operating cash flow suggests the business is not generating sufficient internal cash to fund its operations or investments, indicating poor capital efficiency in the current environment.
The balance sheet shows a weak liquidity position with cash and equivalents of HKD 4.7 million, which is low relative to its total debt of HKD 98.7 million. This high debt burden, coupled with operating losses, raises significant concerns about financial health and solvency, indicating a strained capital structure.
The reported net loss and negative cash flow signal a contraction rather than growth. Reflecting this financial distress, the company did not pay a dividend, a prudent measure to conserve cash. The trends point towards a challenging period of restructuring or consolidation necessary for future stability.
With a market capitalization of approximately HKD 38.3 million, the market is valuing the company at a significant discount to its reported revenue, reflecting deeply pessimistic expectations. The low beta of 0.161 suggests the stock is perceived as having low correlation to broader market movements, likely due to its specific distressed situation.
The company's key advantages include its vertical integration and portfolio of owned brands, providing control over its product offering. However, the outlook remains highly uncertain due to its financial losses and high debt. A successful turnaround would require a significant improvement in sales, cost management, and potentially a restructuring of its obligations.
Company Annual ReportHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |