Data is not available at this time.
Cheuk Nang (Holdings) Limited operates as a diversified real estate investment and development company with a strategic focus on property sales, rental operations, and estate management across key Asian markets including mainland China, Hong Kong, and Malaysia. The company's core revenue model integrates property development profits with recurring rental income from commercial and retail assets, supplemented by ancillary services such as secretarial support, securities trading, and mortgage lending activities. Operating in the competitive real estate development sector, Cheuk Nang maintains a niche market position through its mixed-portfolio approach, balancing development projects with income-generating properties. The company's subsidiary structure under Yan Yin Company Limited provides operational stability while its geographic diversification across multiple jurisdictions offers some risk mitigation against regional market fluctuations. This strategic positioning enables Cheuk Nang to capitalize on property market cycles while maintaining a steady income stream from its managed properties and financial services.
The company generated HKD 188.0 million in revenue with exceptional net income conversion of HKD 171.7 million, indicating substantial non-operating income contributions. Operating cash flow of HKD 206.7 million significantly exceeded reported net income, reflecting strong cash generation from property operations and potentially favorable working capital movements during the period.
Diluted EPS of HKD 0.26 demonstrates moderate earnings power relative to the company's market capitalization. The minimal capital expenditure of HKD 0.6 million suggests either completed development cycles or a focus on existing property management rather than new development projects during this reporting period.
The balance sheet shows substantial cash reserves of HKD 881.8 million against total debt of HKD 1.35 billion, indicating manageable leverage. The company maintains adequate liquidity with cash covering approximately 66% of total debt obligations, providing financial flexibility in the capital-intensive real estate sector.
The company distributed a dividend of HKD 0.0225 per share, representing a conservative payout ratio given the earnings profile. The minimal capital expenditure suggests a mature phase of operations rather than aggressive expansion, focusing instead on income generation from existing property portfolio.
With a market capitalization of approximately HKD 933 million, the company trades at a significant premium to book value given its real estate assets. The exceptionally low beta of 0.034 indicates the market perceives the stock as defensive with minimal correlation to broader market movements.
The company's diversified property portfolio across multiple jurisdictions provides geographic risk mitigation while its subsidiary structure offers operational stability. The strong cash position supports both dividend sustainability and potential strategic acquisitions, though the minimal capex suggests a cautious approach to new development in current market conditions.
Company Annual ReportHong Kong Stock Exchange filingsBloomberg Financial Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |