investorscraft@gmail.com

Intrinsic ValueCCT Fortis Holdings Limited (0138.HK)

Previous CloseHK$0.07
Intrinsic Value
Upside potential
Previous Close
HK$0.07

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

CCT Fortis Holdings Limited operates as a diversified conglomerate with a unique portfolio spanning multiple specialized sectors. The company's core revenue streams derive from property investment and development, luxury automotive distribution through exclusive Ferrari and Maserati dealerships, and classic car trading and restoration services. Its operations extend into entertainment through film production and stage engineering services, creating a multifaceted business model that leverages niche market opportunities across Hong Kong, Mainland China, and international markets. The company maintains a distinctive market position by combining traditional real estate holdings with high-end automotive and entertainment ventures, targeting affluent consumer segments and specialized B2B clients. This diversification strategy allows CCT Fortis to navigate sector-specific cycles while maintaining exposure to premium markets, though it operates in highly competitive segments requiring significant capital investment and specialized expertise.

Revenue Profitability And Efficiency

The company generated HKD 578 million in revenue but reported a significant net loss of HKD 396 million, indicating substantial operational challenges. Negative operating cash flow of HKD 140 million further underscores efficiency issues across its diverse business segments. The absence of capital expenditures suggests limited investment in growth assets during the period.

Earnings Power And Capital Efficiency

Diluted EPS of -HKD 0.25 reflects weak earnings power relative to its substantial share count. The negative cash flow from operations indicates poor capital efficiency across its diversified portfolio. The company's ability to generate returns on its invested capital appears constrained by operational losses and cash burn.

Balance Sheet And Financial Health

The balance sheet shows concerning leverage with HKD 1.57 billion in total debt against only HKD 45 million in cash equivalents. This significant debt burden, combined with operating losses and negative cash flow, creates substantial financial stress. The high debt-to-cash ratio indicates liquidity constraints and elevated refinancing risks.

Growth Trends And Dividend Policy

Current performance shows contraction rather than growth, with no dividend distribution reflecting capital preservation priorities. The company's diverse operations appear to be facing headwinds simultaneously, suggesting broader strategic challenges rather than isolated segment issues.

Valuation And Market Expectations

With a market capitalization of approximately HKD 136 million, the market appears to be discounting the company's assets significantly relative to its debt load. The negative beta of -0.077 suggests unconventional price movements, possibly reflecting the company's unique conglomerate structure and specialized asset base.

Strategic Advantages And Outlook

The company's main advantages lie in its niche luxury automotive franchises and specialized real estate holdings, though these are offset by operational inefficiencies. The outlook remains challenging given the substantial debt burden, negative cash flow, and need for operational restructuring across multiple business segments.

Sources

Company annual reportsHong Kong Stock Exchange filingsBloomberg financial data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount