investorscraft@gmail.com

Intrinsic ValueSmart Fish Wealthlink Holdings Limited (0139.HK)

Previous CloseHK$0.18
Intrinsic Value
Upside potential
Previous Close
HK$0.18

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Central Wealth Group Holdings Limited operates as a diversified financial services firm based in Hong Kong, primarily focused on capital markets activities. Its core revenue model is built on brokerage and commission income from securities and futures dealing, supplemented by trading gains from its proprietary debt and equity investment portfolio and interest income from its money lending operations. The company serves a client base of individual, corporate, and institutional investors, positioning itself as a mid-tier, full-service financial intermediary in the highly competitive Hong Kong market. Its operations are segmented into Financial Investments and Services, Brokerage and Commission, Property Investment, and Corporate and Others, providing a blend of agency and principal-based services. This diversified approach allows it to capture revenue across different market cycles but also exposes it to significant trading and credit risks inherent in its principal investments and lending activities.

Revenue Profitability And Efficiency

The company reported revenue of HKD 80.7 million for the period, indicating a modest operational scale. However, profitability was severely challenged, with a significant net loss of HKD 83.1 million. This substantial loss, which greatly exceeded revenue, points to major inefficiencies, high operating costs, or substantial trading losses within its investment portfolio, resulting in a deeply negative profit margin.

Earnings Power And Capital Efficiency

Earnings power is currently negative, as evidenced by a diluted EPS of -HKD 0.0049. The company also consumed cash from operations, with a negative operating cash flow of HKD 23.6 million. The absence of capital expenditures suggests a lack of investment in productive assets, further highlighting challenges in generating positive returns on its capital base.

Balance Sheet And Financial Health

The balance sheet shows a weak liquidity position with cash and equivalents of HKD 13.4 million, which is overshadowed by a substantial total debt of HKD 171.0 million. This high debt load relative to its cash and market capitalization raises significant concerns about financial leverage and overall solvency, indicating a strained financial health profile.

Growth Trends And Dividend Policy

Current financial performance does not indicate positive growth trends, with the company reporting a net loss. Reflecting this challenging financial position, the company maintained a dividend per share of HKD 0, adhering to a policy of no distributions as it conserves cash to navigate its current difficulties.

Valuation And Market Expectations

The market capitalization stands at approximately HKD 307.1 million. A negative beta of -0.291 suggests the stock's returns have historically moved inversely to the broader market, which is an unusual characteristic that may reflect its specific risk profile and investor sentiment regarding its financial distress and niche operations.

Strategic Advantages And Outlook

The company's strategic position is its presence in the Hong Kong financial hub and its diversified service offerings. However, its outlook is clouded by significant losses, high leverage, and negative cash flow. Navigating these financial challenges while competing in a crowded market will be critical for its future viability and any potential recovery.

Sources

Company Annual ReportHong Kong Stock Exchange Filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount