investorscraft@gmail.com

Intrinsic ValueSky Chinafortune Holdings Group Limited (0141.HK)

Previous CloseHK$0.18
Intrinsic Value
Upside potential
Previous Close
HK$0.18

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2021 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Sky Chinafortune Holdings Group Limited operates as a diversified investment holding company with a primary focus on the real estate sector in the People's Republic of China. Its core revenue model is derived from three distinct segments: leasing income from its property investment portfolio, fees from trading properties and providing related management services, and retail sales of consumer goods including liquor and ready-cooked food. The company's property holdings consist of residential premises, commercial shops, and car parks, providing a mixed-stream income base. Operating as a subsidiary of Hopevision Group Ltd., it maintains a niche, small-cap presence within the highly competitive and fragmented Hong Kong and mainland China real estate services market. Its strategy involves leveraging its established asset base for rental yields while exploring ancillary revenue through property transactions and a small-scale retail division, positioning it as a localized player rather than a large-scale developer.

Revenue Profitability And Efficiency

The company reported revenue of HKD 48.7 million for FY 2021. However, operational performance was significantly challenged, resulting in a net loss of HKD 41.2 million and negative operating cash flow of HKD 12.8 million. This indicates severe inefficiencies and cost pressures outweighing its revenue generation, pointing to a fundamentally unprofitable operating model during this period.

Earnings Power And Capital Efficiency

Earnings power was severely diminished, evidenced by a diluted EPS of -HKD 0.12. Negative operating cash flow and capital expenditures of HKD -8.9 million further highlight inefficient capital deployment and an inability to generate positive cash returns from its core business operations and investments.

Balance Sheet And Financial Health

The balance sheet shows a cash position of HKD 21.1 million against a modest total debt of HKD 3.2 million, suggesting a low leverage ratio and no immediate solvency risk. The primary concern is the cash burn from operations, which threatens liquidity over the medium term if not addressed.

Growth Trends And Dividend Policy

Despite reporting a substantial net loss, the company paid a dividend of HKD 1.693 per share. This distribution amidst negative earnings and cash flow is highly unusual and may indicate a return of capital rather than income from sustainable operations, presenting a conflicting signal regarding its financial priorities and growth strategy.

Valuation And Market Expectations

With a market capitalization of approximately HKD 62.2 million, the market values the company at a small premium to its cash holdings. The negative earnings and cash flows suggest the market's valuation is likely supported by its net asset value or speculative factors rather than expectations of near-term profitability.

Strategic Advantages And Outlook

The company's strategic advantage lies in its owned investment properties providing a base of recurring rental income. The outlook remains highly uncertain due to its significant operating losses and cash burn. A successful turnaround is contingent on improving property occupancy, controlling costs, or realizing value from its asset base to achieve sustainable profitability.

Sources

Company Annual Report (FY 2021)Hong Kong Stock Exchange Filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2022202320242025202620272028202920302031203220332034203520362037203820392040204120422043204420452046

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount