Data is not available at this time.
Tai Ping Carpets International Limited operates as a luxury carpet manufacturer and distributor, serving a high-end global clientele. The company's core revenue model is built on designing, producing, and selling premium carpets and yarns for exclusive applications in luxury residential properties, private yachts and jets, boutique retail stores, corporate offices, and five-star hotels and resorts. This positions it within the niche, high-value segment of the consumer cyclical sector, specifically in custom interior furnishings. Its integrated operations, which include in-house yarn manufacturing and dyeing, provide control over quality and supply chain, supporting its brand reputation for craftsmanship and bespoke design solutions. The company maintains a distinct market position by catering to an affluent, design-conscious demographic that values customization, durability, and aesthetic appeal, which allows it to command premium pricing. Its geographic diversification across Asia, Europe, the Middle East, the US, and Africa helps mitigate regional economic volatility and taps into global luxury demand, though it remains a specialized player in a competitive broader textile market.
For the fiscal year, the company reported revenue of HKD 640.2 million, demonstrating its operational scale within its niche. Net income reached HKD 42.1 million, reflecting a healthy net profit margin of approximately 6.6%. Strong operating cash flow of HKD 109.2 million significantly exceeded net income, indicating high-quality earnings and efficient cash conversion from its core business activities.
The company generated diluted earnings per share of HKD 0.20, providing a clear measure of its earnings power for shareholders. Capital expenditures of HKD -15.7 million were modest relative to operating cash flow, suggesting a capital-light model that does not require intensive reinvestment to maintain its current operations and product offerings.
The balance sheet appears solid, with a cash and equivalents position of HKD 133.8 million providing a robust liquidity buffer. Total debt of HKD 114.3 million is manageable, and the substantial cash balance suggests a net cash position, indicating strong financial health and low leverage risk for the company.
The company has demonstrated a shareholder-friendly capital allocation policy, distributing a dividend of HKD 0.12 per share. This represents a payout ratio of 60% based on diluted EPS, indicating a commitment to returning capital to investors while retaining a portion of earnings for potential reinvestment or operational needs.
With a market capitalization of approximately HKD 333.1 million, the stock trades at a P/E ratio of roughly 16.6 based on the latest diluted EPS. A beta of 0.123 suggests the market perceives the stock as significantly less volatile than the broader market, potentially pricing in the stability of its niche luxury business model.
The company's strategic advantages lie in its long-established brand, focus on the high-margin luxury segment, and vertical integration. Its outlook is tied to global luxury consumption trends and economic conditions affecting its high-net-worth clientele, requiring continued focus on design innovation and maintaining its reputation for quality to sustain its market position.
Company DescriptionProvided Financial Data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |