investorscraft@gmail.com

Intrinsic ValueInternational Business Settlement Holdings Limited (0147.HK)

Previous CloseHK$0.18
Intrinsic Value
Upside potential
Previous Close
HK$0.18

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

International Business Settlement Holdings Limited operates as a diversified investment holding company with a primary focus on property development in mainland China. Its core revenue model is derived from developing and selling commercial and residential properties, supplemented by land development for car parking spaces. The company holds a niche position in China's competitive real estate sector, operating through a multi-segment structure that includes hotel management, financial services, and technology-related leasing. Beyond real estate, it leverages an electronic money institution license to provide settlement and clearing services, while also engaging in money lending, finance leasing, and factoring activities. Additional diversification comes from manufacturing and selling disposable contact lenses, as well as leasing servers for encrypted distributed storage and trading computer equipment. This complex, conglomerate-style approach positions the company across several industries but exposes it to varied market cycles and regulatory environments, with its real estate segment remaining the dominant operational focus.

Revenue Profitability And Efficiency

The company reported revenue of HKD 186.2 million for the period, indicating a relatively small operational scale. Profitability was severely challenged, with a net loss of HKD 228.7 million and negative diluted EPS of HKD 0.0113. Operating cash flow was minimal at HKD 191,000, while capital expenditures were nil, suggesting limited investment in growth assets during this period.

Earnings Power And Capital Efficiency

Current earnings power appears weak given the substantial net loss and minimal operating cash generation. The absence of capital expenditures indicates either preservation mode or lack of viable investment opportunities. The negative EPS reflects inefficient capital allocation across its diversified business segments, particularly in the challenging Chinese property market.

Balance Sheet And Financial Health

The company maintains HKD 315.4 million in cash against total debt of HKD 534.4 million, indicating a leveraged position with debt exceeding liquid resources. The cash position provides some short-term liquidity, but the debt burden relative to operating performance raises concerns about long-term financial sustainability.

Growth Trends And Dividend Policy

No dividend payments were made during the period, consistent with the company's loss-making position. Growth trends appear constrained by the challenging property market in China and the company's negative profitability. The diversified business model has not translated into positive growth momentum recently.

Valuation And Market Expectations

With a market capitalization of HKD 7.3 billion and negative earnings, traditional valuation metrics are not meaningful. The negative beta of -1.394 suggests counter-cyclical price movements relative to the market, possibly reflecting the company's unique risk profile and market perception of its diversified but struggling operations.

Strategic Advantages And Outlook

The company's main advantage lies in its diversified revenue streams across property, financial services, and technology segments. However, the outlook remains challenging given the substantial losses and leveraged balance sheet. Success depends on revitalizing its core property development business while effectively managing its ancillary operations in a complex regulatory environment.

Sources

Company filingsHong Kong Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount