Data is not available at this time.
China Agri-Products Exchange Limited operates as a specialized real estate and market operator focused on agricultural wholesale markets across China. Its core revenue model is dual-faceted, generating income from the operation and management of these large-scale exchange markets and from the strategic sale of developed properties. The company provides critical infrastructure for the agricultural supply chain, offering trading spaces, logistics support, and ancillary financial services to facilitate commerce between producers, distributors, and retailers. This positions it within the niche real estate services sector, catering specifically to the agricultural economy. Its market position is geographically diversified but regionally focused, with a portfolio of key assets in major agricultural provinces like Hubei, Henan, and Guangxi, serving as essential hubs for local food distribution networks.
The company generated HKD 698.4 million in revenue for FY2024. Profitability was marginal, with net income of HKD 7.4 million, translating to a very thin net margin. Operating cash flow was robust at HKD 161.5 million, significantly exceeding net income, indicating strong cash conversion from its operations despite the low bottom-line figure.
Earnings power appears constrained, as evidenced by minimal diluted EPS of HKD 0.0007. The substantial positive operating cash flow suggests the core business model generates cash, but capital expenditures of HKD -21.9 million indicate a relatively low level of ongoing investment in maintaining or expanding its physical market assets during this period.
The balance sheet shows a cash position of HKD 283.0 million against a significant total debt burden of HKD 1.35 billion. This high leverage ratio is a key indicator of financial risk, suggesting the company is heavily reliant on debt financing to support its operations and property development activities, which warrants careful monitoring.
The company has adopted a conservative shareholder returns policy, paying no dividend (HKD 0 per share). This aligns with a strategy likely focused on preserving capital, managing its substantial debt load, and potentially funding future development or operational needs internally rather than distributing earnings.
With a market capitalization of approximately HKD 826 million, the market assigns a modest valuation. The low beta of 0.292 suggests the stock is perceived as less volatile than the broader market, potentially reflecting its niche, essential service nature, though this is tempered by its leveraged financial structure.
The company's strategic advantage lies in its established network of essential agricultural wholesale markets, which serve as critical infrastructure within regional food supply chains. Its outlook is tied to the stability of China's agricultural sector and its ability to manage its high debt load while navigating regional economic conditions and property market dynamics.
Company Annual ReportHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |