Data is not available at this time.
Natural Beauty Bio-Technology Limited operates as a vertically integrated beauty and wellness company with a diversified portfolio spanning skincare manufacturing, spa services, and beauty education. The company generates revenue through multiple streams including product sales under its proprietary Natural Beauty brand, direct-to-consumer spa and treatment services, and wholesale distribution of beauty products. Operating primarily in Greater China with international presence, the company leverages its 1976 heritage to position itself as an established player in the competitive Asian beauty market. Its integrated approach combines product manufacturing with service delivery, creating cross-selling opportunities between retail products and professional treatments. The company faces intense competition in both the manufacturing and service segments of the beauty industry, requiring continuous innovation in product development and service quality to maintain market relevance.
The company reported HKD 353.7 million in revenue for the period but experienced significant challenges with a net loss of HKD 103.6 million. Operating cash flow was negative at HKD 13.7 million, indicating operational strain. Capital expenditures of HKD 41.2 million suggest ongoing investment in facilities and equipment despite the current financial pressures, reflecting management's commitment to maintaining operational capabilities.
Negative diluted EPS of HKD 0.0518 reflects substantial earnings pressure during the period. The combination of negative operating cash flow and significant capital expenditures indicates capital efficiency challenges. The company's ability to generate returns on invested capital appears constrained, requiring strategic reassessment of operational efficiency and cost management to restore profitability.
The balance sheet shows HKD 116.5 million in cash against HKD 212.1 million in total debt, creating a leveraged position with limited liquidity buffer. The debt-to-equity ratio suggests moderate financial risk, though the negative cash flow from operations raises concerns about near-term debt servicing capacity without additional financing or operational improvements.
Current financial performance indicates contraction rather than growth, with no dividend distribution during the period. The absence of dividends aligns with the company's loss position and cash preservation needs. Future growth prospects depend on successful turnaround strategies and market recovery in the competitive beauty and wellness sector.
With a market capitalization of HKD 1.1 billion, the market appears to be pricing in recovery potential despite current challenges. The negative beta of -0.114 suggests the stock behaves counter-cyclically to broader market movements. Valuation metrics reflect investor expectations for operational improvement and potential market share gains in the evolving beauty industry.
The company's integrated business model and established brand since 1976 provide foundational strengths, though current execution challenges must be addressed. Success depends on optimizing the synergy between product manufacturing and service delivery while controlling costs. The outlook remains cautious until demonstrated improvements in profitability and cash flow generation emerge.
Company annual reportsHong Kong Stock Exchange filingsBloomberg financial data
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |