Data is not available at this time.
Brockman Mining Limited operates as an iron ore exploration and development company focused on advancing its mining projects in Western Australia's Pilbara region. The company's core business model centers on acquiring, exploring, and developing iron ore assets with the objective of eventually transitioning to production and generating revenue through iron ore sales. Its flagship Marillana project spans 82 square kilometers in the world-class Pilbara iron ore province, while the wholly-owned Ophthalmia project provides additional exploration upside in the East Pilbara region. As a pre-revenue junior mining company, Brockman competes in the highly capital-intensive iron ore sector dominated by major producers like Rio Tinto and BHP. The company's market position is that of an early-stage developer seeking to prove up resources and secure development funding, positioning itself for potential future production in one of the globe's premier iron ore districts. This development-stage status requires significant capital investment before reaching revenue-generating operations, with success dependent on iron ore market conditions, project economics, and ability to secure development partnerships or financing.
The company remains pre-revenue with no operating income, reflecting its development-stage status. Operating cash flow was negative HKD 19.2 million, consistent with ongoing exploration and corporate activities. Capital expenditures were minimal at HKD 16,000, indicating limited current development activity.
Brockman reported a net loss of HKD 13.4 million with diluted EPS of negative HKD 1.44, demonstrating the capital-intensive nature of mineral exploration. The absence of revenue generation highlights the company's dependency on external financing to fund operations and advance project development.
The balance sheet shows HKD 4.6 million in cash against total debt of HKD 76.6 million, creating a constrained liquidity position. This debt-to-cash ratio indicates significant financial leverage relative to available liquid resources, requiring careful capital management.
As an exploration-stage company, growth is measured through project advancement rather than financial metrics. No dividends are paid, consistent with pre-revenue companies that reinvest all available capital into project development and exploration activities.
The market capitalization of HKD 1.15 billion reflects investor expectations regarding the potential value of the company's iron ore assets rather than current financial performance. The negative beta of -0.316 suggests low correlation with broader market movements.
The company's primary strategic advantage lies in its project portfolio located in the tier-1 Pilbara iron ore region. Future success depends on advancing projects toward development, securing financing, and navigating commodity price cycles in the capital-intensive mining sector.
Company annual reportsHong Kong Stock Exchange filingsCompany description and financial data provided
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |