Data is not available at this time.
Tsingtao Brewery Company Limited is a leading brewer in China, operating a vertically integrated model encompassing production, distribution, wholesale, and retail of beer products. Its core revenue is generated from the sale of its flagship Tsingtao and Laoshan branded beers across a geographically segmented market, primarily within mainland China. The company also derives ancillary income from its finance segment, which offers wealth management and payment services, alongside providing logistics and technology support. Within the highly competitive Chinese alcoholic beverages sector, Tsingtao holds a formidable market position, characterized by strong brand recognition and an extensive distribution network that spans the nation. Its operational segmentation by region allows for targeted marketing and efficient logistics, solidifying its status as a dominant domestic player with a growing international footprint in overseas markets. This strategic focus on its core beer business, supplemented by financial services, underpins a resilient and diversified operational structure.
For the fiscal year, the company reported robust revenue of HKD 32.1 billion, translating to a net income of HKD 4.34 billion. This demonstrates a healthy net profit margin of approximately 13.5%, indicating effective cost management and pricing power within its competitive market. The strong conversion of sales to bottom-line profit underscores operational efficiency.
The company exhibits solid earnings power, with diluted earnings per share of HKD 3.18. Strong operating cash flow of HKD 5.15 billion significantly exceeds capital expenditures of HKD 2.14 billion, highlighting excellent cash generation from core operations and efficient reinvestment for future growth.
The balance sheet is exceptionally strong, featuring a substantial cash and equivalents position of HKD 17.98 billion against a minimal total debt of HKD 68.24 million. This results in a net cash position, providing immense financial flexibility and a very low-risk profile for navigating market cycles.
The company maintains a shareholder-friendly capital allocation policy, evidenced by a dividend per share of HKD 2.38. This represents a payout from its substantial earnings, signaling a commitment to returning capital while retaining ample funds for organic growth and potential strategic initiatives.
With a market capitalization of approximately HKD 87.6 billion, the market valuation reflects the company's status as a large-cap industry leader. A beta of 0.444 suggests the stock is perceived as less volatile than the broader market, often a characteristic of established consumer defensive names.
Tsingtao's key advantages include its powerful brand heritage, extensive domestic distribution network, and a fortress balance sheet. The outlook remains stable, supported by consistent demand in its core market, though it is subject to competitive pressures and broader economic factors influencing consumer discretionary spending.
Company Annual ReportHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |