Data is not available at this time.
Wanda Hotel Development Company Limited operates as a specialized real estate and hospitality firm in China, focusing on the development, leasing, and management of hotel properties. Its core revenue model is diversified across hotel operations, property leasing, and providing design and construction management services, primarily under its portfolio of branded hotels including Wanda Reign, Wanda Vista, and Wanda Realm. The company occupies a distinct niche within the real estate sector by integrating property development with hospitality management, leveraging its extensive network of 97 hotels across 78 cities in China and Turkey. This integrated approach allows it to capture value across the entire property lifecycle, from design and construction to long-term operation and leasing. Its market position is supported by its affiliation with the larger Wanda Group, providing brand recognition and operational synergies in a competitive landscape dominated by both international chains and local developers.
The company generated HKD 991 million in revenue for the period but reported a significant net loss of HKD 591 million, indicating severe profitability challenges. This negative bottom line, coupled with a diluted EPS of -HKD 0.13, reflects operational inefficiencies or potential asset impairments within its development and hotel segments, overshadowing its revenue generation.
Despite the net loss, the company demonstrated some cash-generating ability with an operating cash flow of HKD 209 million. This positive cash flow, against minimal capital expenditures of HKD 3.6 million, suggests that its core hotel operations and leasing activities can produce liquidity, though this is insufficient to offset overall earnings weakness and achieve profitability.
The balance sheet shows a cash position of HKD 363 million against total debt of HKD 327 million, indicating a manageable leverage ratio and adequate liquidity for near-term obligations. This financial structure provides a buffer, but the consistent losses pose a risk to long-term solvency if not addressed through improved operational performance or strategic divestments.
Current performance reflects a contraction, with no dividend distribution signaling a retention of capital to navigate financial headwinds. Growth is likely focused on stabilizing existing hotel operations and managing its property portfolio rather than aggressive expansion, given the challenging profitability environment.
Trading with a market capitalization of approximately HKD 3.15 billion, the market appears to be pricing the stock based on its asset base and potential recovery, as evidenced by a beta of 0.92 showing sensitivity close to the market. The negative earnings make traditional P/E valuation inapplicable, placing emphasis on future turnaround prospects.
The company's primary advantage is its integrated hotel-focused model and extensive network under the Wanda brand umbrella. The outlook remains cautious, dependent on improving operational efficiency in its managed hotels and the performance of its investment property portfolio to return to sustainable profitability in a recovering economic environment.
Company DescriptionProvided Financial Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |