investorscraft@gmail.com

Intrinsic ValueGeely Automobile Holdings Limited (0175.HK)

Previous CloseHK$16.09
Intrinsic Value
Upside potential
Previous Close
HK$16.09

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Geely Automobile Holdings Limited is a prominent automobile manufacturer operating primarily in China's competitive automotive sector. The company's core revenue model is built on the research, development, production, and sale of a diverse portfolio of passenger vehicles, including sedans, SUVs, and electric vehicles, marketed under its Geely, Geometry, and ZEEKR brands. It generates income through direct vehicle sales, the provision of after-sales services, and the sale of automobile parts and components, creating a comprehensive ecosystem around its products. Geely has established a strong market position as a leading domestic Chinese automaker, successfully competing with both local and international brands. Its strategic expansion into export markets across Southeast Asia, Eastern Europe, the Middle East, and other regions demonstrates its ambition to become a global automotive player. The company's significant investment in electric vehicle technology, particularly through its premium ZEEKR brand, positions it to capitalize on the global transition to new energy vehicles and evolving consumer preferences.

Revenue Profitability And Efficiency

Geely generated substantial revenue of HKD 240.2 billion for the fiscal year, demonstrating its significant scale within the automotive industry. The company achieved a net income of HKD 16.6 billion, reflecting a net profit margin of approximately 6.9%. This profitability is supported by efficient operations, as evidenced by its strong operating cash flow generation of HKD 26.5 billion, which comfortably exceeds its capital expenditure requirements.

Earnings Power And Capital Efficiency

The company demonstrated solid earnings power with diluted earnings per share of HKD 1.63. Its operating cash flow of HKD 26.5 billion significantly exceeded capital expenditures of HKD 3.0 billion, indicating strong cash generation from core operations. This substantial free cash flow provides ample resources for future investments, research and development initiatives, and potential shareholder returns.

Balance Sheet And Financial Health

Geely maintains a robust balance sheet with HKD 40.9 billion in cash and equivalents, providing substantial liquidity. The company's total debt of HKD 6.5 billion is modest relative to its cash position and market capitalization, indicating a conservative financial structure. This strong liquidity profile and low leverage position the company well to navigate industry cycles and fund strategic initiatives.

Growth Trends And Dividend Policy

The company has demonstrated a commitment to shareholder returns with a dividend per share of HKD 0.33, representing a payout ratio of approximately 20% based on its earnings. This balanced approach to capital allocation supports both reinvestment in growth initiatives, particularly in electric vehicle development, and returning capital to shareholders, reflecting confidence in its sustainable cash generation capabilities.

Valuation And Market Expectations

With a market capitalization of approximately HKD 186.1 billion, the company trades at a price-to-earnings ratio of around 11.2 times based on its current earnings. The beta of 1.136 indicates higher volatility than the broader market, reflecting the cyclical nature of the automotive industry and investor perceptions of both growth opportunities and sector-specific risks.

Strategic Advantages And Outlook

Geely's strategic advantages include its strong domestic market presence, diversified brand portfolio, and significant investments in electric vehicle technology through its ZEEKR brand. The company's expanding international footprint and technological capabilities position it to benefit from the global transition to new energy vehicles. However, it must navigate intense competition, evolving regulatory requirements, and potential economic cyclicality in key markets.

Sources

Company Annual ReportHong Kong Stock Exchange Filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount