Data is not available at this time.
Jiangsu Expressway Company Limited is a leading toll road operator in China's industrials sector, specifically within infrastructure operations. Its core revenue model is derived from collecting tolls on a strategic portfolio of highways and bridges, primarily located in the economically vital Jiangsu Province. This includes critical arteries like the Shanghai-Nanjing Expressway and major river crossings such as the Jiangyin Bridge, positioning it as a key facilitator of regional commerce and transportation. Beyond its primary toll operations, the company diversifies its income through ancillary services including passenger transportation, refueling, catering, and retail offerings at its facilities. It also engages in real estate development, further leveraging its land holdings adjacent to its transportation infrastructure. The company benefits from a monopolistic or near-monopolistic position on its operated routes, creating a defensive, utility-like business with high barriers to entry. Its status as a subsidiary of the state-owned JiangSu Communications Holding Co. provides a stable operational backdrop and aligns its interests with provincial development goals, cementing its entrenched market position.
The company reported robust revenue of HKD 23.2 billion for the period, demonstrating strong cash generation from its toll-based operations. This translated into a healthy net income of HKD 4.95 billion, indicating efficient cost management relative to its top-line performance. The business model inherently produces high incremental margins on additional traffic flow, contributing to its overall profitability.
The firm exhibits solid earnings power, with diluted earnings per share of HKD 0.98. Operating cash flow was strong at HKD 6.32 billion, providing ample coverage for its investment needs and shareholder returns. Significant capital expenditures of HKD -10.8 billion reflect ongoing investments to maintain and potentially expand its valuable infrastructure asset base.
The balance sheet shows a substantial debt load of HKD 20.77 billion, which is typical for capital-intensive infrastructure businesses. This is partially offset by a cash position of HKD 864 million. The company's low beta of 0.551 suggests the market perceives its financial risk as relatively moderate, likely due to the stable, predictable nature of its cash flows.
Growth is intrinsically linked to regional economic activity and vehicle traffic density on its managed roads. The company maintains a shareholder-friendly policy, evidenced by a dividend per share of HKD 0.5367, offering a yield that is attractive to income-focused investors given the stability of its underlying business.
With a market capitalization of approximately HKD 65.7 billion, the valuation reflects the market's assessment of its stable, regulated asset base and reliable income stream. The modest beta indicates expectations of lower volatility compared to the broader market, aligning with its defensive characteristics.
The company's strategic advantage lies in its ownership of essential transportation infrastructure in a high-growth economic region, creating a wide economic moat. The outlook remains stable, underpinned by long-term concession agreements and the continuous development of the Yangtze River Delta economic zone, ensuring sustained demand for its toll roads.
Company DescriptionProvided Financial Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |