Data is not available at this time.
Nimble Holdings operates as a diversified investment holding company with a core focus on technology distribution and property development in China and the United States. Its primary revenue streams are derived from trading household appliances, wires, and cables, supplemented by the distribution of houseware and audio products. The company's operations are segmented into PRC Property Development, Emerson, PRC Household Appliances, and PRC IT Services, reflecting a multi-faceted approach to capturing value across different but complementary sectors. This structure allows it to leverage cross-segment synergies while mitigating risks associated with reliance on a single market or product category. Its market position is that of a niche distributor and developer, operating as a subsidiary of Wealth Warrior Global Limited, with a presence in both the competitive Chinese market and the established US market, though it remains a relatively small player in the broader technology distribution landscape.
The company generated HKD 1.45 billion in revenue for the period. However, profitability is extremely thin, with net income of just HKD 1 million, indicating significant margin pressure and operational inefficiencies. The modest operating cash flow of HKD 49 million suggests some ability to convert sales into cash, but the overall picture is one of a low-margin business struggling to translate top-line performance into bottom-line results.
Earnings power is minimal, as evidenced by a diluted EPS of HKD 0.0002. Capital expenditures were a modest negative HKD 2 million, indicating the company is not heavily investing in growth or maintaining its asset base. This low level of investment, combined with negligible earnings, points to very poor returns on invested capital and a lack of significant value creation from its operational assets.
The balance sheet is characterized by a substantial cash position of HKD 1.05 billion against total debt of HKD 426 million, resulting in a strong net cash position. This provides a significant buffer for financial stability and suggests low immediate liquidity risk. The company's financial health is primarily supported by this large cash reserve rather than operational profitability.
There is no current dividend policy, as the company did not pay a dividend. The lack of profitability and minimal earnings growth trends suggest a focus on preservation rather than aggressive expansion or shareholder returns. The company's strategy appears to be one of maintaining its current diversified operations without a clear, profitable growth trajectory.
With a market capitalization of approximately HKD 1.06 billion, the company trades at a low multiple to its revenue, reflecting the market's skepticism towards its profitability and future growth prospects. The negative beta of -0.22 suggests a historical low correlation with the broader market, which may be attributed to its unique structure and niche operations.
The company's primary strategic advantage is its strong net cash position, which provides financial flexibility. However, its outlook is challenged by its inability to generate meaningful profits from its diversified operations. Success is contingent on improving operational efficiencies and leveraging its segments to achieve sustainable profitability, a challenge it has not yet overcome.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |