Data is not available at this time.
Dongyue Group Limited operates as a diversified chemical manufacturer with a strategic focus on fluorine-based and chlor-alkali products, serving both domestic Chinese and international markets. The company's core revenue model centers on the production and distribution of specialized polymers, organic silicone, refrigerants, and various industrial chemicals through multiple operating segments. Its market position is strengthened by vertical integration across fluoride fine chemicals and chlor-alkali production, enabling cost control and supply chain stability. Operating since 1987 and headquartered in Zibo, China, Dongyue has established itself as a significant regional player with export operations spanning Japan, South Korea, Southeast Asia, and the Middle East. The company's diverse product portfolio caters to construction, refrigeration, manufacturing, and property development sectors, providing resilience against cyclical demand fluctuations in specific chemical sub-markets.
Dongyue generated HKD 14.18 billion in revenue for the period, achieving a net income of HKD 810.8 million. The company demonstrated strong cash generation with operating cash flow of HKD 2.07 billion, significantly exceeding net income. Capital expenditures of HKD 1.8 billion indicate ongoing investment in production capacity and operational efficiency improvements across its chemical manufacturing facilities.
The company reported diluted EPS of HKD 0.46, reflecting its earnings capacity relative to its equity base. Operating cash flow substantially exceeded net income, suggesting quality earnings and efficient working capital management. The significant capital expenditure program indicates ongoing reinvestment in production assets to maintain competitive positioning in the chemical manufacturing sector.
Dongyue maintains a robust balance sheet with HKD 2.47 billion in cash and equivalents against minimal total debt of HKD 26.4 million. This conservative capital structure provides substantial financial flexibility and positions the company well to withstand industry cyclicality. The strong liquidity position supports both operational needs and potential strategic investments.
The company has implemented a shareholder returns policy, distributing a dividend of HKD 0.10 per share. Capital expenditure levels suggest ongoing capacity expansion and operational improvements. The international revenue diversification across Asian and Middle Eastern markets provides growth avenues beyond the domestic Chinese market.
With a market capitalization of approximately HKD 19.87 billion, the company trades at a P/E multiple reflective of its chemical sector positioning. The beta of 1.473 indicates higher volatility than the market, consistent with cyclical commodity chemical businesses. Current valuation incorporates expectations for continued operational execution and market share retention.
Dongyue's vertically integrated production capabilities and diversified chemical portfolio provide competitive advantages in cost management and market responsiveness. The company's established export network across Asia and the Middle East offers growth potential beyond domestic markets. Ongoing capital investments in production efficiency should support margin preservation amid input cost volatility.
Company annual reportHong Kong Stock Exchange filingsMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |