Data is not available at this time.
Joy City Property Limited is a prominent real estate developer and operator specializing in mixed-use complexes within Mainland China and Hong Kong. Its core revenue model is diversified across property investment, development, and management, with a significant focus on large-scale commercial assets. The company develops, leases, and manages integrated properties that include shopping centers, offices, hotels, serviced apartments, and tourist resorts, creating synergistic ecosystems that drive foot traffic and tenant value. Operating through distinct segments—Property Investment, Property and Land Development, Hotel Operations, Output Management, and Other Services—it captures revenue from long-term rentals, property sales, and fee-based management services. This multi-faceted approach positions Joy City as a key player in China's urban commercial landscape, leveraging its subsidiary status under Grandjoy Holdings to secure prime developments and maintain a competitive foothold in tier-one and tier-two cities. Its strategic emphasis on destination retail and experiential properties aligns with evolving consumer trends, supporting its resilience in a dynamic real estate sector.
Joy City generated HKD 19.83 billion in revenue for FY 2024, demonstrating substantial operational scale. However, profitability was challenged, with a net loss of HKD 78.38 million and a diluted EPS of -HKD 0.0192, reflecting margin pressures in the real estate sector. Operating cash flow remained robust at HKD 4.28 billion, indicating healthy cash generation from core activities despite the bottom-line weakness.
The company's earnings power is currently constrained by its net loss, though strong operating cash flow suggests underlying asset productivity. Capital expenditures were modest at HKD 124.59 million, indicating a focus on maintaining existing assets rather than aggressive expansion. This balance supports liquidity but highlights challenges in translating revenue into net earnings amid market headwinds.
Joy City maintains a solid liquidity position with HKD 19.12 billion in cash and equivalents, providing a buffer against sector volatility. Total debt stands at HKD 44.5 billion, which is significant but manageable given the company's asset base and cash reserves. The balance sheet reflects a typical real estate structure with high leverage offset by income-generating properties.
Growth trends are mixed, with revenue scale evident but profitability under pressure. The company paid a dividend of HKD 0.01 per share, signaling a commitment to shareholder returns despite the net loss. This policy may be supported by strong operating cash flow, though sustainability depends on improved earnings and market conditions.
With a market capitalization of HKD 8.4 billion, the company trades at a discount to its asset base, reflecting investor caution amid sector challenges. A beta of 0.82 indicates lower volatility than the market, suggesting perceived stability but also limited growth expectations in the current environment.
Joy City's strategic advantages lie in its diversified mixed-use portfolio and backing by Grandjoy Holdings, providing development leverage and operational synergy. The outlook remains cautious due to sector headwinds, but its focus on prime commercial assets and cash flow stability positions it for recovery as market conditions improve.
Company Annual ReportHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |