Data is not available at this time.
Winshine Science Company Limited operates a diversified business model spanning three distinct segments: Toys, Securities Investments, and Medical and Health. Its core legacy operation involves the manufacturing and trading of hard and stuffed toys, serving markets in Hong Kong, Mainland China, the United States, Europe, and Korea. This positions the company within the global consumer cyclical and leisure goods sector, where it contends with intense competition and shifting consumer preferences. Beyond toys, the company engages in securities investment and trading activities, provides credit finance and management services, and conducts property leasing. A more recent strategic pivot involves the research and development of medical and health technology solutions, representing an effort to diversify its revenue streams and enter a higher-growth potential market. This multifaceted approach results in a complex corporate structure that is not a pure-play toy manufacturer but rather a hybrid entity with exposure to both traditional manufacturing and financial services, alongside an emerging technology venture.
The company generated substantial revenue of HKD 515.9 million for the period. However, this top-line performance was overshadowed by significant operational challenges, resulting in a net loss of HKD 73.0 million. This negative profitability, evidenced by a diluted EPS of -HKD 0.56, indicates considerable inefficiencies and cost pressures within its business operations that eroded its revenue base.
Winshine's earnings power is currently severely impaired, as reflected by its substantial net loss. The reported operating and investing cash flows were nil, which limits any meaningful analysis of capital efficiency or cash generation from core operations for this period. This absence of positive cash flow further underscores the company's challenged financial performance.
The balance sheet shows a cash position of HKD 55.3 million against a significantly larger total debt burden of HKD 219.6 million. This high debt-to-cash ratio raises immediate concerns about liquidity and financial flexibility. The company's ability to service its obligations and fund its various business segments may be constrained by this leveraged position.
Current financial results indicate a period of contraction rather than growth, with profitability deeply negative. Reflecting this strained financial condition, the company's dividend policy is conservative, with a dividend per share of HKD 0.00 declared for the period. Capital retention appears to be the priority over shareholder distributions.
With a market capitalization of approximately HKD 44.1 million, the market is valuing the company at a significant discount to its reported revenue, which is a common characteristic for firms experiencing losses. A beta of 0.575 suggests the stock has been less volatile than the broader market, potentially indicating lower growth expectations from investors.
The company's main strategic advantage may lie in its diversification efforts, particularly its entry into the medical and health technology sector. However, the outlook is clouded by its current lack of profitability and high debt load. Successful execution of its R&D initiatives and a return to profitability are critical for improving its long-term prospects.
Company DescriptionProvided Financial Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |