Data is not available at this time.
Asia Orient Holdings Limited operates as a diversified investment holding company with a core focus on property-centric assets across Hong Kong, China, and Canada. Its business model is structured around four distinct segments: Property Sales, Property Leasing, Hotel and Travel, and Financial Investments. The company generates revenue through the development and sale of properties, leasing its portfolio of commercial and retail investment spaces, operating five Empire-branded hotels in Hong Kong, and managing a securities investment book. This positions it within the competitive Asian real estate and hospitality sectors, where it acts as a mid-sized, integrated operator rather than a pure developer. Its market position is characterized by a tangible asset base and a revenue stream that blends cyclical sales with more stable rental and hospitality income, though its scale is modest compared to sector giants. The company further diversifies its operations through ancillary services including travel agency, cleaning, and financing, creating a multifaceted but complex corporate structure.
The company reported revenue of HKD 2.51 billion, indicating active operations across its segments. However, profitability was severely challenged, with a net loss of HKD 2.24 billion and negative diluted EPS of HKD 2.66. This significant loss suggests substantial impairments or challenging operating conditions within its property and investment portfolios, overshadowing its top-line performance.
Despite the reported net loss, the company demonstrated strong cash generation from operations at HKD 2.19 billion. This positive operating cash flow, significantly higher than its capital expenditures of HKD -52.3 million, indicates that its core business activities remain cash-generative, though earnings are being heavily impacted by non-cash charges or investment losses.
The balance sheet shows a substantial debt load of HKD 15.94 billion against a cash position of HKD 966.6 million, indicating high leverage. This significant debt obligation, relative to its market capitalization, presents a considerable financial risk and suggests the company's asset base is heavily financed through borrowing, impacting its overall financial health.
Current trends are defined by a major net loss, pointing to potential asset value contraction or write-downs rather than organic growth. Reflecting this financial stress, the company's dividend policy is conservative, with a dividend per share of HKD 0, indicating all capital is being retained to manage its leveraged position and operational challenges.
With a market capitalization of approximately HKD 269 million, the market is valuing the company at a steep discount to its reported financial metrics. This suggests deeply negative investor expectations, likely pricing in the substantial losses, high debt burden, and potential risks within its property and investment holdings.
The company's strategic advantage lies in its diversified portfolio of income-generating physical assets, including properties and hotels. The outlook remains cautious, contingent on its ability to manage its significant leverage, stabilize asset values, and return its investment portfolio to profitability amidst challenging market conditions.
Company DescriptionProvided Financial Data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |