investorscraft@gmail.com

Intrinsic ValueChinney Investments, Limited (0216.HK)

Previous CloseHK$0.63
Intrinsic Value
Upside potential
Previous Close
HK$0.63

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Chinney Investments operates as a specialized real estate investment and development company with a focused presence in Hong Kong and Mainland China. The company's diversified revenue model encompasses three core segments: property development for capital appreciation, property investment for recurring rental income, and comprehensive property management services including carpark operations. As a subsidiary of Chinney Holdings Limited, the firm maintains a niche position in the competitive Asian real estate sector, leveraging its long-established presence since 1959 to develop, acquire, and manage mixed-use properties. The company's strategic focus on integrated property services—from development and leasing to management and financing—provides multiple revenue streams while catering to both residential and commercial market segments. This diversified approach allows Chinney Investments to navigate cyclical property markets while maintaining operational stability through its service-oriented business lines.

Revenue Profitability And Efficiency

The company generated HKD 1.03 billion in revenue but reported a significant net loss of HKD 564 million, reflecting challenging market conditions in the property sector. Despite the bottom-line pressure, operating cash flow remained robust at HKD 459 million, indicating effective working capital management. The diluted EPS of -HKD 1.02 underscores the profitability challenges faced during the period.

Earnings Power And Capital Efficiency

Current earnings power appears constrained by market headwinds, though strong operating cash generation suggests underlying business resilience. The company maintained minimal capital expenditures of HKD 1.6 million, indicating a conservative investment approach amid market uncertainty. Cash flow from operations significantly exceeded capital investment requirements.

Balance Sheet And Financial Health

The balance sheet shows substantial cash reserves of HKD 1.11 billion against total debt of HKD 7.57 billion, indicating leveraged but liquid positioning. The debt structure appears manageable given the property-backed nature of assets, though the high debt level warrants monitoring in a rising interest rate environment.

Growth Trends And Dividend Policy

Despite current challenges, the company maintained a dividend distribution of HKD 0.03 per share, demonstrating commitment to shareholder returns. Growth prospects are tied to property market recovery in Hong Kong and Mainland China, with the diversified business model providing stability across market cycles.

Valuation And Market Expectations

With a market capitalization of HKD 342 million, the company trades at a significant discount to its cash position, reflecting market skepticism about property valuations. The low beta of 0.303 suggests relative insulation from broader market volatility but also limited growth expectations from investors.

Strategic Advantages And Outlook

The company's long-established presence and diversified property services provide competitive advantages in niche markets. Outlook remains cautious pending property market recovery, though strong cash generation and parental support offer stability. Strategic focus on management services provides defensive characteristics during development cycles.

Sources

Company annual reportsHong Kong Stock Exchange filingsBloomberg financial data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount