investorscraft@gmail.com

Intrinsic ValueChina Chengtong Development Group Limited (0217.HK)

Previous CloseHK$0.12
Intrinsic Value
Upside potential
Previous Close
HK$0.12

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

China Chengtong Development Group operates as a diversified investment holding company with four distinct business segments in mainland China. The company engages in bulk commodity trading of coal, steel, and chemical products, serving industrial supply chains while leveraging its market position in basic materials distribution. Its property development and investment segment focuses on land banking and rental services, complemented by leasing operations that include finance leases and sale-leaseback arrangements. The marine recreation and hotel segment adds tourism services, creating a diversified revenue base across industrial, real estate, and consumer sectors. This multi-pronged approach allows the company to navigate different economic cycles while maintaining its subsidiary relationship with World Gain Holdings Limited, providing strategic stability in the competitive Chinese market.

Revenue Profitability And Efficiency

The company generated HKD 552.6 million in revenue with net income of HKD 38.6 million, reflecting a net margin of approximately 7%. Despite moderate revenue levels, the business demonstrated profitability across its diversified operations. Operating cash flow of HKD 2.2 billion significantly exceeded net income, indicating strong cash conversion efficiency and robust operational performance relative to reported earnings.

Earnings Power And Capital Efficiency

With diluted EPS of HKD 0.0065, the company maintains modest earnings power relative to its share count. The absence of reported capital expenditures suggests a capital-light operational model or potential underinvestment. The substantial operating cash flow generation relative to net income indicates efficient working capital management and strong underlying business cash generation capabilities.

Balance Sheet And Financial Health

The company maintains HKD 1.03 billion in cash against total debt of HKD 4.91 billion, indicating a leveraged financial position. The debt-to-equity structure requires careful monitoring, though substantial cash reserves provide liquidity buffer. The balance sheet reflects the capital-intensive nature of its trading and property development activities, with leverage levels typical for companies in these sectors.

Growth Trends And Dividend Policy

The company distributed a dividend of HKD 0.002 per share, demonstrating a commitment to shareholder returns despite its leveraged position. The diversified business model across commodity trading, property, and services provides multiple growth vectors, though specific historical growth rates cannot be determined from current data. The dividend yield and payout ratio would depend on the current share price and earnings sustainability.

Valuation And Market Expectations

With a market capitalization of HKD 964 million and a beta of 0.055, the stock exhibits extremely low volatility relative to the market. The current valuation reflects market expectations for stable but modest growth, with the low beta suggesting defensive characteristics. Trading on the Hong Kong Stock Exchange, the stock likely attracts investors seeking exposure to Chinese industrial and property sectors with lower volatility.

Strategic Advantages And Outlook

The company's diversified operations across commodity trading, property, and services provide natural hedging against sector-specific downturns. Its position as a subsidiary of World Gain Holdings offers potential strategic support, while its established presence in China's basic materials and property markets provides foundational stability. The outlook depends on China's economic performance, particularly in industrial commodities and real estate development sectors.

Sources

Company description and financial data providedHong Kong Stock Exchange filingsSubsidiary relationship disclosure

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount