investorscraft@gmail.com

Intrinsic ValueShun Ho Property Investments Limited (0219.HK)

Previous CloseHK$0.73
Intrinsic Value
Upside potential
Previous Close
HK$0.73

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Shun Ho Property Investments Limited is a Hong Kong-based investment holding company operating primarily in the global hospitality sector. Its core revenue model is derived from owning and operating a portfolio of mid-scale hotels under established international brands like Best Western and Ramada across key markets in Hong Kong, Mainland China, and the United Kingdom. The company's operations are segmented into Hospitality Services, Property Investment, and Securities Investment, with the hotel business being its principal driver. This geographically diversified portfolio provides exposure to different travel and tourism markets, though it also subjects the company to varying regional economic cycles and travel demand fluctuations. Its market position is that of a regional owner-operator, leveraging franchise agreements with global brands to attract business and leisure travelers. The company also engages in ancillary activities including property development, leasing, and securities investments, which contribute to its overall financial profile.

Revenue Profitability And Efficiency

The company generated revenue of HKD 684.0 million for the period. However, profitability was significantly challenged, resulting in a net loss of HKD 289.9 million and a diluted EPS of -HKD 0.57. This indicates substantial pressure on operating margins, likely from high fixed costs and potentially subdued travel demand in its key markets post-pandemic.

Earnings Power And Capital Efficiency

Despite the reported net loss, the company demonstrated positive operating cash flow generation of HKD 157.0 million. This suggests that its core hotel operations are still generating cash, but earnings are being heavily impacted by non-cash charges or significant interest expenses. Notably, capital expenditures were reported as zero for the period.

Balance Sheet And Financial Health

The balance sheet shows a cash position of HKD 235.0 million against a substantial total debt of HKD 1.01 billion. This high leverage ratio presents a significant financial risk and indicates a strained capital structure, which is a critical area for investor scrutiny given the company's current loss-making position.

Growth Trends And Dividend Policy

The company did not pay a dividend for the period, which is consistent with its net loss and likely a measure to preserve cash. The current financial performance reflects a period of contraction rather than growth, with trends heavily influenced by the recovery pace of the global travel and hospitality industry.

Valuation And Market Expectations

With a market capitalization of approximately HKD 301.9 million, the market is valuing the company at a significant discount to its reported revenue. The negative beta of -0.143 suggests a historical performance that has been counter-cyclical to the broader market, which is an unusual characteristic for a cyclical hospitality stock.

Strategic Advantages And Outlook

The company's primary strategic advantage is its portfolio of branded hotels in major international cities, providing asset-backed value. The outlook is contingent on a robust recovery in global travel demand, which would improve occupancy and rates, and the company's ability to manage its high debt load to navigate through the current challenging cycle.

Sources

Company Annual ReportHong Kong Stock Exchange Filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount