Data is not available at this time.
China Energy Development Holdings Limited operates as a Hong Kong-listed energy company with a diversified business model centered on natural gas. Its core operations involve the full value chain of natural gas, including exploration, production, and pipeline distribution, primarily within China's Xinjiang region. This positions the company within the competitive and strategically vital domestic energy sector, contributing to regional energy security. Beyond its primary energy segment, the company maintains two ancillary divisions: a food and beverage sales business and a money lending operation, creating a hybrid revenue model that blends stable energy infrastructure with consumer and financial services. This structure provides some diversification but also indicates a focus beyond its core energy competency. Its market position is that of a smaller, integrated regional player in China's vast energy landscape, competing with larger state-owned enterprises while serving local demand through its pipeline assets.
The company generated HKD 300.1 million in revenue for the period. It demonstrated profitability with a net income of HKD 27.3 million, indicating effective cost management relative to its top line. Strong operating cash flow of HKD 117.3 million significantly exceeded net income, suggesting high-quality, cash-generative earnings from its operations.
Diluted earnings per share stood at HKD 0.0025. The firm's capital expenditure of HKD -18.0 million was modest relative to its operating cash flow, indicating a capital-light phase or maintenance-level investment. The substantial operating cash flow provides significant internal funding capacity for future investments or debt servicing.
The balance sheet shows a cash position of HKD 34.3 million against total debt of HKD 309.0 million, indicating a leveraged financial structure. The company's ability to service this debt is supported by its robust operating cash flow generation, which provides a key cushion for its financial obligations.
The company did not pay a dividend, retaining all earnings for reinvestment or debt reduction. Its growth strategy appears focused on funding operations internally through its strong cash flow, rather than returning capital to shareholders or pursuing aggressive external expansion at this time.
With a market capitalization of approximately HKD 413.6 million, the market values the company at a modest premium to its annual revenue. A beta of 0.325 suggests the stock is perceived as less volatile than the broader market, likely reflecting its stable, infrastructure-based cash flows.
The company's key advantage is its integrated natural gas operations and associated strong cash generation. Its outlook is tied to regional energy demand in China and its ability to manage leverage. The non-core segments add diversification but may also distract from focusing on its primary energy business strategy.
Company Annual ReportHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |