investorscraft@gmail.com

Intrinsic ValuePing An Securities Group (Holdings) Limited (0231.HK)

Previous CloseHK$0.01
Intrinsic Value
Upside potential
Previous Close
HK$0.01

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2020 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Ping An Securities Group (Holdings) Limited operates as a financial services firm focused on capital markets within the People's Republic of China and Hong Kong. Its core revenue model is derived from securities dealing, including brokerage, underwriting, and placement services, supplemented by financial advisory, loan financing, and insurance brokerage. The company also engages in non-core activities such as property development, trading, leasing, and wealth management services, creating a diversified but complex operational structure. Within the competitive Asian financial sector, it operates as a subsidiary of Well Up (Hong Kong) Limited, positioning itself as a mid-tier player offering a broad suite of financial and ancillary services. Its market position is characterized by its regional focus and the integration of traditional securities services with property-related ventures, though this diversification may present both opportunities and strategic challenges in a specialized industry.

Revenue Profitability And Efficiency

The company reported revenue of HKD 1.61 million for FY 2020, which is notably low relative to its operational scale. This was overshadowed by a substantial net loss of HKD -703.25 million, indicating severe profitability challenges. Negative operating cash flow of HKD -45.21 million further highlights significant inefficiencies in core business operations and cash generation during the period.

Earnings Power And Capital Efficiency

Earnings power was severely impaired, with a diluted EPS of HKD -0.14 reflecting deep losses. The negative operating cash flow and minimal capital expenditures of HKD -0.16 million suggest constrained investment in productive assets, indicating poor capital allocation and an inability to generate positive returns on employed capital during the fiscal year.

Balance Sheet And Financial Health

The balance sheet shows a weak liquidity position with cash and equivalents of HKD 15.63 million against total debt of HKD 740.27 million, indicating high leverage and potential solvency risks. This significant debt burden, coupled with substantial losses, raises serious concerns about the company's financial stability and ability to meet its obligations.

Growth Trends And Dividend Policy

No dividend was paid, consistent with the company's loss-making position and strained cash flow. The financial results indicate negative growth trends across revenue, profitability, and cash generation, reflecting operational challenges rather than expansion or value creation for shareholders during this period.

Valuation And Market Expectations

With a reported market capitalization of zero and a beta of 1.19, the market appears to assign minimal value to the equity, pricing in significant distress. The high beta suggests the stock is more volatile than the market, reflecting investor perception of substantial risk given the company's financial performance.

Strategic Advantages And Outlook

The company's strategic position is challenged by its diversified but loss-making operations. Its subsidiary status within a larger group may provide some structural support, but the profound losses and high leverage necessitate a significant operational turnaround to achieve sustainable profitability and improve its market standing.

Sources

Company Annual ReportHong Kong Stock Exchange Filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2021202220232024202520262027202820292030203120322033203420352036203720382039204020412042204320442045

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount