investorscraft@gmail.com

Intrinsic ValueCSC Holdings Limited (0235.HK)

Previous CloseHK$0.03
Intrinsic Value
Upside potential
Previous Close
HK$0.03

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

CSC Holdings Limited operates as a diversified financial services and trading conglomerate with four distinct business segments: Investment in Securities, Trading, Money Lending, and Securities Brokerage. The company engages in trading metal minerals including iron ore, steel coils, and chrome ore, alongside electronic components such as LCD panels, primarily serving industrial clients in Hong Kong and mainland China. Its financial services division provides structured collateralized loans, mortgage and personal lending, securities brokerage, margin financing, and underwriting services, positioning the company as a niche player in Hong Kong's competitive capital markets landscape. This dual operational model combines commodity trading with financial intermediation, creating a unique hybrid business structure that leverages cross-sector opportunities while maintaining exposure to both industrial commodity cycles and financial market fluctuations.

Revenue Profitability And Efficiency

The company generated HKD 65.2 million in revenue with net income of HKD 4.5 million, indicating modest profitability margins. Operating cash flow of HKD 212.3 million significantly exceeded net income, suggesting strong cash conversion efficiency. The absence of capital expenditures reflects the asset-light nature of its trading and financial services operations, contributing to overall operational efficiency.

Earnings Power And Capital Efficiency

With diluted EPS of HKD 0.0002, the company demonstrates limited earnings power relative to its substantial share count. The significant operating cash flow generation relative to net income indicates effective working capital management. The company's capital efficiency appears constrained by the large outstanding share base, though its cash-rich position provides flexibility for strategic investments.

Balance Sheet And Financial Health

The balance sheet shows exceptional strength with HKD 1.52 billion in cash and equivalents against minimal total debt of HKD 25.1 million, resulting in a net cash position. This conservative financial structure provides substantial liquidity and financial stability. The company's strong cash position significantly exceeds its market capitalization, indicating potential undervaluation or strategic cash reserves.

Growth Trends And Dividend Policy

The company maintains a conservative dividend policy with no dividend distributions, preferring to retain earnings for strategic opportunities. Growth appears focused on organic expansion within existing business segments rather than aggressive external investments. The substantial cash reserves suggest capacity for future strategic initiatives or acquisitions despite current modest operational scale.

Valuation And Market Expectations

Trading at a market capitalization of HKD 550 million, the company's valuation reflects a significant discount to its cash holdings alone. The high beta of 2.251 indicates substantial volatility and sensitivity to market movements. Investors appear to discount future growth prospects significantly, potentially due to the company's modest revenue scale and earnings power relative to its capital base.

Strategic Advantages And Outlook

The company's primary advantage lies in its strong balance sheet and liquidity position, providing flexibility to capitalize on market opportunities. Its diversified model across trading and financial services offers some operational diversification benefits. The outlook depends on management's ability to deploy excess capital effectively into higher-return opportunities while navigating competitive pressures in both trading and financial services sectors.

Sources

Company annual reportsHong Kong Stock Exchange filingsBloomberg financial data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount