Data is not available at this time.
Pak Fah Yeow International Limited operates as a specialized healthcare products manufacturer with a century-old heritage, focusing on traditional Chinese medicinal oils and ointments under its established Hoe Hin brand. The company maintains a diversified revenue stream through three distinct segments: Healthcare products manufacturing and distribution, strategic property investments across commercial and residential assets, and treasury investment activities. Its flagship product, White Flower Embrocation, represents a culturally significant remedy in Chinese communities worldwide, supported by complementary offerings like Fúzài 239 and various strain relief formulations. The company leverages its historical brand recognition and distribution networks across Greater China, Southeast Asia, and Western markets, positioning itself as a niche player in the traditional medicine segment while maintaining financial stability through property investments that provide recurring income alongside its core healthcare operations.
The company generated HKD 236.9 million in revenue with strong profitability, achieving a net income of HKD 78.6 million representing a 33.2% net margin. Operating cash flow of HKD 79.0 million significantly exceeded net income, indicating excellent cash conversion efficiency. Capital expenditures were minimal at HKD 0.9 million, reflecting the capital-light nature of its operations and mature product portfolio.
Diluted EPS of HKD 0.25 demonstrates solid earnings generation relative to its market capitalization. The company's capital efficiency is evident through minimal debt usage and strong cash generation from operations. The treasury investments segment contributes to overall returns while maintaining conservative risk parameters consistent with the company's established financial philosophy.
The balance sheet exhibits exceptional strength with HKD 275.8 million in cash and equivalents against minimal total debt of HKD 4.2 million, resulting in a net cash position. This conservative financial structure provides significant liquidity and financial flexibility. Property investments contribute to asset diversification while generating stable rental income streams.
The company maintains a shareholder-friendly dividend policy, distributing HKD 0.20 per share representing an 80% payout ratio from earnings. This consistent dividend distribution reflects management's commitment to returning capital while maintaining financial stability. Growth appears measured rather than aggressive, focusing on sustainable operations and prudent capital allocation across its diversified business segments.
With a market capitalization of HKD 779.1 million, the company trades at approximately 3.3 times revenue and 9.9 times earnings. The low beta of 0.352 suggests the market perceives it as a defensive investment with lower volatility than the broader market. The valuation reflects its niche market position and stable, though not rapid, growth prospects.
The company's century-old brand heritage and established distribution networks provide sustainable competitive advantages in traditional healthcare products. Its diversified revenue base across healthcare, property, and investments creates stability while the strong balance sheet allows for strategic flexibility. The outlook remains stable given its defensive market positioning and conservative financial management approach.
Company annual reportsHong Kong Stock Exchange filingsBloomberg financial data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |