Data is not available at this time.
Shun Tak Holdings Limited operates as a diversified conglomerate with a core focus on integrated property development and transportation services across the Greater China region. Its business model is built on developing and selling hotel, commercial, and residential properties, complemented by a stable income stream from leasing retail and office spaces. The company further diversifies its revenue through its iconic TurboJET ferry services, which provide critical passenger transportation links within the Pearl River Delta, connecting key cities like Hong Kong, Macau, and Shenzhen. This unique combination of real estate and transportation assets provides a defensive, albeit cyclical, revenue base. Its market position is that of a established, mid-cap player in Hong Kong's competitive real estate and transport sectors, with a specific niche in cross-border mobility and property management. Additional ventures include hotel operations, investments in Macau's gaming industry, and the operation of Toys'R'Us stores, though these represent smaller contributors to the overall group. The company's integrated approach aims to create synergies between its property developments and its transportation network, catering primarily to the flow of people and commerce within Southern China.
The group generated HKD 4.88 billion in revenue for the period. However, profitability was severely impacted, resulting in a net loss of HKD 824 million and a diluted EPS of -HKD 0.27. This negative bottom-line performance contrasts with a robust operating cash flow of HKD 1.89 billion, indicating strong cash generation from core operations despite the reported accounting loss.
The significant disparity between the substantial operating cash flow and the net loss suggests non-cash charges, likely asset impairments or revaluations, heavily impacted earnings. The absence of reported capital expenditures for the period limits the analysis of reinvestment rates and capital allocation efficiency, making a full assessment of sustainable earnings power challenging.
The company maintains a strong liquidity position with HKD 7.81 billion in cash and equivalents. This is offset by a considerably higher total debt load of HKD 15.54 billion, indicating a leveraged balance sheet. The healthy cash balance provides a buffer for servicing obligations and funding operations amidst a loss-making period.
Recent performance reflects challenges, with the company reporting a net loss for the fiscal year. Reflecting this difficult period and potentially to conserve cash, the board elected not to distribute a dividend, as indicated by a dividend per share of zero. Future growth is likely tied to a recovery in its core property and cross-border transportation markets.
With a market capitalization of approximately HKD 2.29 billion, the market is valuing the company at a significant discount to its book value, largely pricing in the recent losses and high leverage. The beta of 0.816 suggests the stock is perceived as less volatile than the broader market, possibly due to its asset-heavy and diversified nature.
The company's key strategic advantage is its integrated portfolio of property and transportation assets, which creates natural synergies in the Pearl River Delta region. Its outlook is contingent on a recovery in Macau and Hong Kong's tourism and property sectors. Navigating its debt structure while awaiting an operational turnaround will be critical for restoring investor confidence and long-term value.
Company Annual ReportHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |