investorscraft@gmail.com

Intrinsic ValueChina Vered Financial Holding Corporation Limited (0245.HK)

Previous CloseHK$1.09
Intrinsic Value
Upside potential
Previous Close
HK$1.09

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

China Vered Financial Holding Corporation Limited operates as a diversified financial services provider based in Hong Kong, primarily focused on asset management, consultancy, and securities brokerage. Its core revenue model is built on generating fees from advisory services, commissions from brokerage and insurance agency operations, and interest income from its money lending activities. The company serves a client base seeking investment and financing solutions within the Asian markets, positioning itself as a integrated service provider rather than a large-scale institutional player. Operating in the highly competitive Hong Kong financial sector, the company occupies a niche market position, catering to specific client needs across asset management and financing. Its multi-service approach allows it to cross-sell products but also exposes it to competition from both specialized firms and larger financial conglomerates. The 2020 rebranding to China Vered Financial Holding reflects a strategic shift toward emphasizing its financial services identity in the market.

Revenue Profitability And Efficiency

The company reported revenue of HKD 536.0 million with net income of HKD 222.8 million, indicating a robust net profit margin of approximately 41.6%. However, negative operating cash flow of HKD 218.5 million raises questions about cash generation efficiency relative to accounting profitability, potentially indicating significant working capital movements or investment activities during the period.

Earnings Power And Capital Efficiency

With diluted EPS of HKD 0.1284, the company demonstrates earnings capability despite its moderate market capitalization. The negative operating cash flow contrasted with positive net income suggests that earnings quality requires careful examination, as accounting profits are not currently translating into operational cash generation.

Balance Sheet And Financial Health

The balance sheet appears conservative with HKD 419.7 million in cash against minimal total debt of HKD 10.9 million, indicating strong liquidity and low financial leverage. This substantial cash position provides financial flexibility but may also suggest underutilized capital for a financial services firm.

Growth Trends And Dividend Policy

The company maintained a zero dividend policy, retaining all earnings despite strong profitability. This approach suggests a focus on capital preservation or reinvestment opportunities rather than returning cash to shareholders, which may align with strategic initiatives in the competitive financial services landscape.

Valuation And Market Expectations

Trading with a beta of 1.89, the stock exhibits high sensitivity to market movements. The market capitalization of HKD 2.19 billion implies investors are pricing the company based on its current earnings power and balance sheet strength, though the negative cash flow may temper valuation multiples.

Strategic Advantages And Outlook

The company's main advantages include its diversified service offerings and strong balance sheet position. The outlook depends on its ability to improve cash flow generation from operations while effectively deploying its substantial cash reserves to drive growth in a competitive financial services environment.

Sources

Company filingsHong Kong Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount