Data is not available at this time.
Tsim Sha Tsui Properties Limited is a Hong Kong-based real estate developer and investor with a diversified operational model spanning property sales, rentals, management, hotel operations, and financial services. The company maintains a significant international footprint, with core assets and development projects concentrated in mainland China, Singapore, and Australia. Its extensive portfolio encompasses residential, commercial, and industrial properties, alongside hotels and car parks, providing multiple revenue streams. The firm's strategic land bank of approximately 20.8 million square feet underscores its long-term development capacity and positions it as a substantial player in the Asian real estate sector. This diversified approach mitigates market-specific risks and allows the company to capitalize on different phases of the property cycle across various geographies.
The company generated HKD 8.82 billion in revenue for the period, demonstrating a robust operational scale. Profitability was strong, with net income reaching HKD 2.51 billion, translating to a healthy net profit margin of approximately 28.5%. Operating cash flow of HKD 1.15 billion indicates solid cash generation from core business activities, supporting ongoing operations and strategic investments.
Diluted earnings per share stood at HKD 1.20, reflecting the company's earnings power on a per-share basis. The modest capital expenditure of HKD 70 million suggests a capital-light model for the period, likely focused on maintenance and minor enhancements rather than large-scale new development, contributing to strong free cash flow generation.
The balance sheet appears conservatively managed with HKD 1.87 billion in cash and equivalents against total debt of HKD 1.71 billion, resulting in a net cash position. This low leverage provides significant financial flexibility and resilience against market downturns, supporting the company's investment-grade financial health and strategic optionality.
The company maintains a shareholder-friendly capital allocation policy, evidenced by a dividend per share of HKD 0.58. This represents a payout ratio of approximately 48% based on diluted EPS, balancing income return to shareholders with capital retention for future growth opportunities and balance sheet strength.
With a market capitalization of HKD 43.73 billion, the stock trades at a P/E ratio of approximately 17.4x based on diluted EPS. The exceptionally low beta of 0.004 suggests the market perceives the stock as having very low correlation to broader market movements, potentially reflecting its status as a defensive, asset-rich investment.
The company's key advantages include its substantial land bank, geographic diversification, and low-leverage financial position. These factors provide a strong foundation for navigating real estate market cycles. The outlook remains contingent on property market conditions in its key operating regions, particularly China, though its financial conservatism offers a buffer against volatility.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |