Data is not available at this time.
S E A Holdings Limited operates as a diversified real estate investment and development company with a strategic focus on prime markets including Hong Kong, Australia, and the United Kingdom. The company generates revenue through four distinct segments: Property Development, where it constructs and sells residential and commercial properties; Property Investment, which provides stable rental income from owned assets; Hotel Operation, managing hospitality properties for recurring revenue; and Financial Investment, involving treasury management and bond activities. This diversified approach allows the company to balance cyclical development profits with more stable investment returns, positioning it as a mid-sized player in the competitive Asian real estate sector. The company's subsidiary status under Nan Luen International Limited provides operational stability while maintaining flexibility in capital allocation decisions across different geographic markets and property types.
The company reported HKD 414.1 million in revenue for the period but recorded a net loss of HKD 136.7 million, indicating significant profitability challenges. Despite the negative bottom line, operating cash flow remained strong at HKD 377.7 million, suggesting underlying operational efficiency in cash generation. The divergence between accounting losses and cash performance points to non-cash charges affecting profitability.
Diluted EPS of -HKD 0.23 reflects the company's current earnings challenges amid market headwinds. The substantial operating cash flow generation relative to revenue demonstrates retained cash conversion capability. Capital expenditures of HKD 13.1 million indicate moderate investment in maintaining existing assets rather than aggressive expansion.
The balance sheet shows HKD 2.45 billion in cash against HKD 7.01 billion in total debt, creating a leveraged position common in real estate. The cash position provides some liquidity buffer, but the debt load requires careful management given current market conditions and the company's loss-making status.
Despite reporting a net loss, the company maintained a dividend of HKD 0.05 per share, indicating commitment to shareholder returns. The current performance suggests challenging growth conditions in key markets, particularly in property development segments where timing and market cycles significantly impact results.
With a market capitalization of HKD 770.7 million, the company trades at a significant discount to its cash position, reflecting market skepticism about asset values and future profitability. The negative beta of -0.082 suggests atypical performance patterns relative to the broader market.
The company's diversified geographic and segment exposure provides some risk mitigation, though current market conditions across major real estate markets present headwinds. The strong operating cash flow generation capability offers financial flexibility, but debt management and asset valuation concerns will be critical focus areas for recovery.
Company Annual ReportHong Kong Stock Exchange filingsBloomberg Financial Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |