investorscraft@gmail.com

Intrinsic ValueSoutheast Asia Properties & Finance Limited (0252.HK)

Previous CloseHK$1.60
Intrinsic Value
Upside potential
Previous Close
HK$1.60

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Southeast Asia Properties & Finance Limited operates a highly diversified portfolio across three distinct sectors: industrial manufacturing, financial services, and real estate. Its core industrial segment manufactures and distributes plastic packaging materials while also trading plastic products and providing warehousing for scrap materials, serving a global client base. The company's financial services arm offers stock and futures broking, securities margin financing, and commodities dealing, primarily in the Asian markets. Its property division engages in investment, development, and leasing of real estate assets, complemented by hotel operations and co-working space management. This multi-pronged approach provides revenue diversification but also exposes the firm to cyclical pressures in property, hospitality, and manufacturing sectors across its operational regions including Hong Kong, China, and international markets.

Revenue Profitability And Efficiency

The company generated HKD 232.3 million in revenue but reported a net loss of HKD 25.6 million, indicating significant profitability challenges. Despite negative earnings, operating cash flow remained positive at HKD 60.4 million, suggesting some operational efficiency in cash generation. The negative EPS of HKD -0.11 reflects the overall unprofitability during this period across its diversified business segments.

Earnings Power And Capital Efficiency

Current earnings power appears constrained as evidenced by the net loss position. Capital expenditures of HKD -56.4 million indicate ongoing investment activities, though the negative net income raises questions about return on invested capital. The positive operating cash flow suggests underlying business operations can generate cash despite profitability challenges.

Balance Sheet And Financial Health

The company maintains HKD 74.5 million in cash against total debt of HKD 343.8 million, indicating a leveraged position. The debt-to-equity structure warrants monitoring given the current loss-making position. Liquidity appears managed through operational cash generation, though the debt burden presents ongoing financial obligations.

Growth Trends And Dividend Policy

Despite reporting a net loss, the company maintained a dividend payment of HKD 0.03 per share, suggesting a commitment to shareholder returns. The negative earnings trend contrasts with the dividend distribution, indicating potential use of reserves or cash flow to support distributions. Growth appears challenged given the current profitability metrics.

Valuation And Market Expectations

With a market capitalization of approximately HKD 362.9 million and negative earnings, traditional valuation metrics are challenging to apply. The negative beta of -0.114 suggests the stock moves counter to market trends, possibly reflecting its unique diversified structure. Investors appear to value the company based on asset value and dividend yield rather than earnings multiples.

Strategic Advantages And Outlook

The company's main advantage lies in its diversified revenue streams across manufacturing, financial services, and property. However, this diversification also presents execution challenges across different market cycles. The outlook depends on improving profitability in core segments while managing the leveraged balance sheet, particularly in challenging property and manufacturing markets.

Sources

Company filingsHong Kong Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount