investorscraft@gmail.com

Intrinsic ValueLung Kee (Bermuda) Holdings Limited (0255.HK)

Previous CloseHK$1.46
Intrinsic Value
Upside potential
Previous Close
HK$1.46

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Lung Kee (Bermuda) Holdings Limited operates as a specialized manufacturer and global supplier of precision mold bases and related components, serving diverse industrial sectors including automotive, consumer electronics, and packaging. The company leverages its established manufacturing expertise to produce standardized and customized mold solutions that form the foundation for plastic injection molding processes worldwide. With operations spanning the People's Republic of China and international markets, Lung Kee maintains a vertically integrated production approach that ensures quality control and cost efficiency throughout its manufacturing chain. The company's market position reflects its long-standing industry presence since 1975, catering to manufacturers requiring high-precision tooling components for mass production applications. While operating in a competitive metal fabrication sector, Lung Kee differentiates through technical expertise, reliable product quality, and established customer relationships across global manufacturing hubs, though it faces pressure from both low-cost producers and advanced technological alternatives in the模具 industry.

Revenue Profitability And Efficiency

The company generated HKD 1.55 billion in revenue for the period but reported a net loss of HKD 13.67 million, indicating margin compression in its operations. Despite the bottom-line challenges, Lung Kee maintained positive operating cash flow of HKD 226.34 million, suggesting reasonable operational efficiency in converting sales to cash. Capital expenditures of HKD 35.51 million reflect ongoing investment in maintaining production capabilities.

Earnings Power And Capital Efficiency

Lung Kee's diluted EPS of -HKD 0.0216 demonstrates current earnings challenges, though the substantial operating cash flow generation indicates underlying business resilience. The company's ability to produce significant cash flow despite net losses suggests efficient working capital management and conservative accounting practices. The moderate capital expenditure relative to operating cash flow indicates disciplined investment approach.

Balance Sheet And Financial Health

The company maintains a strong liquidity position with HKD 546.65 million in cash and equivalents against minimal total debt of HKD 7.83 million, resulting in a robust net cash position. This conservative financial structure provides significant financial flexibility and resilience during industry downturns. The balance sheet reflects a traditionally prudent approach to corporate financing.

Growth Trends And Dividend Policy

Despite current profitability challenges, the company maintained a dividend payment of HKD 0.08 per share, demonstrating commitment to shareholder returns. The dividend policy appears sustainable given the strong cash position and low debt levels. Growth trends reflect the cyclical nature of the industrial manufacturing sector and global demand patterns for mold base products.

Valuation And Market Expectations

With a market capitalization of approximately HKD 1.04 billion, the company trades at depressed earnings multiples due to recent losses. The low beta of 0.371 suggests the market perceives the stock as defensive, possibly due to its strong balance sheet and dividend history. Valuation reflects concerns about near-term profitability recovery in the industrial manufacturing sector.

Strategic Advantages And Outlook

The company's long industry experience and technical expertise provide competitive advantages in precision manufacturing. Strong financial position allows strategic flexibility during market cycles. Outlook depends on global manufacturing demand recovery and the company's ability to improve operational efficiency and adapt to evolving industry requirements while maintaining its market position.

Sources

Company annual reportsHong Kong Stock Exchange filingsBloomberg financial data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount