investorscraft@gmail.com

Intrinsic ValueYeebo (International Holdings) Limited (0259.HK)

Previous CloseHK$3.70
Intrinsic Value
Upside potential
Previous Close
HK$3.70

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Yeebo (International Holdings) Limited operates as a specialized manufacturer and distributor of liquid crystal display products, serving niche industrial and medical markets. The company generates revenue through the production and sale of LCD modules, thin film transistor displays, and capacitive touch panels tailored for specific applications. Its core business model focuses on manufacturing efficiency and global distribution across diverse industrial sectors rather than mass consumer markets. Yeebo maintains a strategic position in the industrial display segment, supplying components for medical equipment, industrial control systems, smart home devices, and office appliances. The company leverages its Hong Kong headquarters to coordinate manufacturing operations primarily in Mainland China while maintaining international sales channels across Asia, Europe, and the Americas. This geographic diversification provides resilience against regional market fluctuations while serving specialized B2B customers requiring reliable display components for professional applications.

Revenue Profitability And Efficiency

The company reported HKD 1.04 billion in revenue with exceptional net income of HKD 2.79 billion, indicating substantial non-operating gains or one-time items. Operating cash flow of HKD 14.5 million appears constrained relative to net income, while capital expenditures of HKD -156.8 million suggest significant asset disposals or negative investment activity during the period.

Earnings Power And Capital Efficiency

Diluted EPS of HKD 2.99 reflects strong earnings generation, though the disparity between net income and operating cash flow warrants investigation into the quality of earnings. The negative capital expenditure figure suggests either divestment activities or accounting treatment that requires clarification for proper capital efficiency assessment.

Balance Sheet And Financial Health

Yeebo maintains a robust balance sheet with HKD 525 million in cash against minimal total debt of HKD 18.3 million, indicating strong liquidity and virtually debt-free operations. The substantial cash position relative to market capitalization suggests significant financial flexibility and conservative financial management.

Growth Trends And Dividend Policy

The company demonstrates a shareholder-friendly approach with a dividend per share of HKD 0.05, though the payout ratio appears modest relative to earnings. The exceptional net income figure suggests potential non-recurring events that may not represent sustainable growth trends for future periods.

Valuation And Market Expectations

With a market capitalization of HKD 3.25 billion and exceptionally high net income, the company trades at apparently low earnings multiples. However, the significant discrepancy between operating performance and bottom-line results suggests market expectations may be tempered by questions about earnings sustainability.

Strategic Advantages And Outlook

Yeebo's strategic advantages include its niche market positioning in industrial displays, strong balance sheet, and global distribution network. The outlook depends on the sustainability of current earnings levels and the company's ability to leverage its financial strength for organic growth or strategic acquisitions in specialized display technologies.

Sources

Company filingsHong Kong Stock Exchange disclosuresFinancial data providers

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount