Data is not available at this time.
GBA Holdings Limited operates as a diversified investment holding company with two primary business segments: consumer electronics and real estate development. Its core electronics division designs, develops, and supplies a specialized portfolio of telecom and infant care products, including DECT cordless phones, baby monitors, and safety products, primarily targeting the Mainland China and Hong Kong markets. The company's revenue model combines product sales with property development, creating a hybrid operational structure that is exposed to both consumer discretionary spending and regional real estate cycles. Within the competitive consumer electronics sector, GBA Holdings occupies a niche position, focusing on specific product categories rather than mass-market offerings. Its market positioning is further complicated by its involvement in property development, which subjects it to the distinct dynamics and capital intensity of the real estate industry, creating a unique but challenging dual-market exposure.
The company reported revenue of HKD 57.0 million for the period, indicating a relatively small operational scale. Profitability was severely challenged, with a net loss of HKD 55.8 million, significantly eroding the top-line performance. Operating cash flow was negative HKD 22.0 million, reflecting substantial cash consumption from core operations and raising concerns about the sustainability of the current business model without external funding or strategic restructuring.
Earnings power remains deeply negative, as evidenced by a diluted EPS of -HKD 0.29. The absence of capital expenditures suggests either a lack of investment in future growth or the completion of prior projects. The negative operating cash flow combined with zero capital investment indicates severe operational inefficiency and an inability to generate positive returns on deployed capital in the current environment.
The balance sheet shows limited liquidity with cash and equivalents of HKD 14.8 million against total debt of HKD 16.5 million, creating a constrained financial position. While the debt burden appears manageable relative to the company's size, the negative cash flow from operations presents immediate liquidity challenges. The modest cash position provides minimal buffer against ongoing operational losses without additional financing or asset sales.
Current financial metrics indicate contraction rather than growth, with significant losses overshadowing revenue generation. The company maintains a conservative dividend policy, with no dividend distributions during the period, which is prudent given the substantial net losses and negative cash flow. This approach preserves remaining capital but offers no income return to shareholders amid the challenging operational performance.
With a market capitalization of approximately HKD 61.9 million, the market values the company at a slight premium to its annual revenue, reflecting expectations for potential recovery or asset value. The low beta of 0.369 suggests the stock exhibits less volatility than the broader market, possibly indicating investor perception of limited upside potential or that the company's fortunes are not closely tied to general market movements.
The company's strategic advantage lies in its diversified exposure to both consumer electronics and property development, though both segments currently face headwinds. The outlook remains challenging given the substantial losses and negative cash flow. Success depends on either a significant turnaround in its core operations, successful monetization of property assets, or strategic restructuring to stabilize the business and return to profitability.
Company Annual ReportHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |