investorscraft@gmail.com

Intrinsic ValueDeson Development International Holdings Limited (0262.HK)

Previous CloseHK$0.08
Intrinsic Value
Upside potential
Previous Close
HK$0.08

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Deson Development International Holdings Limited operates as a diversified investment holding company with a core focus on property investment and redevelopment in Hong Kong and Mainland China. Its primary revenue streams are derived from developing and investing in residential and commercial real estate assets, leveraging its long-standing presence since 1988 to navigate these cyclical markets. Beyond its real estate foundation, the company has expanded into trading medical equipment, wellness products, and pandemic prevention supplies, creating a supplementary business segment. It further diversifies its operations through cosmetic and home security product sales, complemented by installation and maintenance services, human resources offerings, and hotel management. This multi-faceted approach positions Deson in several competitive sectors without a dominant market share in any single industry. The company's strategy reflects a pursuit of revenue diversification beyond traditional property development, though its scale remains modest within the broader Hong Kong and Mainland China markets.

Revenue Profitability And Efficiency

The company generated HKD 135.5 million in revenue for the period but reported a significant net loss of HKD 73.7 million, indicating substantial profitability challenges. Operating cash flow was positive at HKD 37.3 million, suggesting some core operational cash generation despite the bottom-line loss. Capital expenditures of HKD 15.4 million reflect ongoing investment activities, though the negative earnings raise questions about capital allocation efficiency.

Earnings Power And Capital Efficiency

Deson's earnings power is currently constrained, with a diluted EPS of -HKD 0.0503 reflecting unprofitability. The positive operating cash flow of HKD 37.3 million indicates some ability to generate cash from operations, but this is insufficient to cover the substantial net loss. The company's capital efficiency appears challenged given the negative return on invested capital implied by these results.

Balance Sheet And Financial Health

The balance sheet shows HKD 36.1 million in cash against total debt of HKD 249.2 million, indicating a leveraged position with limited liquidity buffer. The debt-to-equity ratio appears elevated given the company's market capitalization of approximately HKD 102.7 million. This financial structure suggests heightened financial risk and potential liquidity constraints requiring careful management.

Growth Trends And Dividend Policy

Current financial performance does not indicate positive growth trends, with the company reporting a substantial net loss for the period. The dividend policy remains conservative with no distributions to shareholders, which is consistent with the company's unprofitable status and need to preserve capital for operations and debt obligations during this challenging period.

Valuation And Market Expectations

With a market capitalization of approximately HKD 102.7 million and negative earnings, traditional valuation metrics are not meaningful. The negative beta of -0.08 suggests the stock has exhibited low correlation with broader market movements, possibly reflecting its unique risk profile and limited liquidity. Market expectations appear subdued given the company's current financial challenges.

Strategic Advantages And Outlook

The company's main strategic advantage lies in its diversified business model across property, medical equipment, and services, though this diversification has not yet translated to profitability. The outlook remains challenging given the current loss position and leveraged balance sheet. Success will depend on improving operational efficiency across its diverse business segments and managing its substantial debt burden effectively.

Sources

Company filingsHong Kong Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount