Data is not available at this time.
China International Development Corporation Limited operates as a niche manufacturer and retailer in the global leather goods and fashion accessories sector. Its core business model is bifurcated into leather manufacturing, where it produces goods for distribution, and a retail segment operating under the AREA 0264 brand. The company has strategically diversified into adjacent areas, including industrial hemp fabric production and logistics, aiming to create a vertically integrated supply chain. This positions it within the competitive consumer cyclical industry, targeting specific market segments with its specialized product offerings. Its market presence is limited, with a small retail footprint of four stores and a single workshop, indicating a focus on a boutique rather than a mass-market scale. The company's subsidiary status under Waterfront Holding Group suggests its strategic direction is part of a broader corporate framework, influencing its capital allocation and growth initiatives within a challenging global retail environment.
The company reported modest revenue of HKD 21.96 million for the period, indicating a very small operational scale. Profitability was severely challenged, with a net loss of HKD 17.06 million and negative operating cash flow of HKD 6.44 million. The absence of capital expenditures suggests a lack of investment in maintaining or growing productive capacity, which impacts long-term operational efficiency.
Earnings power is currently negative, as evidenced by a diluted EPS of -HKD 0.0412. The negative operating cash flow further underscores an inability to generate cash from core operations. This indicates significant inefficiency in converting revenue into profit and cash, placing strain on the company's financial resources and overall capital efficiency.
The balance sheet shows a weak liquidity position with cash and equivalents of only HKD 829,000 against total debt of HKD 41.04 million. This high debt-to-cash ratio signals substantial financial risk and potential liquidity constraints. The company's financial health appears precarious, with limited resources to service its obligations or weather operational downturns.
Current financial metrics do not indicate a positive growth trajectory, with losses and negative cash flow. The company has not paid dividends, a policy that is consistent with its need to conserve all available capital to fund operations and address its financial challenges rather than returning cash to shareholders.
The market capitalization of approximately HKD 1.08 billion appears disconnected from the company's fundamental financial performance, which is characterized by minimal revenue and significant losses. This valuation likely incorporates speculative elements or non-operating assets, rather than expectations for near-term earnings power from its core business segments.
Potential strategic advantages may lie in its niche manufacturing expertise and vertical integration efforts into hemp production. However, the outlook is clouded by its weak financial position, operational losses, and the highly competitive nature of the global retail and apparel industry. Successful execution of its diversified strategy is critical but faces significant headwinds.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |