investorscraft@gmail.com

Intrinsic ValueChina Resources and Transportation Group Limited (0269.HK)

Previous CloseHK$0.01
Intrinsic Value
Upside potential
Previous Close
HK$0.01

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

China Resources and Transportation Group Limited operates as a diversified infrastructure company with primary focus on toll expressway operations in China and Hong Kong. The company generates revenue through its core Zhunxing Expressway segment, which includes toll collection, maintenance services, and auxiliary facility investments. Beyond transportation infrastructure, the company has expanded into CNG gas station operations, renewable energy through solar power generation, and agricultural activities including timber sales, plantation management, and refined plant oil production. This diversified approach positions the company across multiple infrastructure and energy sectors within the Chinese market. The company maintains a strategic presence in both mainland China and Hong Kong, leveraging its infrastructure assets to create a mixed revenue stream while navigating the regulated transportation and energy sectors. Its market position reflects a smaller regional player in China's extensive infrastructure landscape, competing with larger state-owned enterprises while maintaining niche operations in specific geographic areas and complementary business segments.

Revenue Profitability And Efficiency

The company generated HKD 577.7 million in revenue but reported a significant net loss of HKD 337.6 million, indicating substantial profitability challenges. Operating cash flow of HKD 187.5 million suggests some operational efficiency, though this is overshadowed by the substantial net loss position. The negative EPS of -HKD 0.0317 reflects the company's current unprofitability on a per-share basis.

Earnings Power And Capital Efficiency

Despite generating positive operating cash flow, the company's earnings power is severely constrained by its substantial net losses. The modest capital expenditures of HKD 9.8 million indicate limited investment in growth assets, while the negative profitability suggests poor capital allocation efficiency. The company's ability to generate returns on its substantial asset base appears significantly challenged.

Balance Sheet And Financial Health

The balance sheet shows concerning financial health with total debt of HKD 13.65 billion significantly outweighing cash reserves of HKD 10.7 million. This substantial debt burden, combined with ongoing losses, creates significant financial stress. The high debt-to-equity ratio suggests leveraged operations that may require restructuring or additional capital infusion to maintain solvency.

Growth Trends And Dividend Policy

Current financial performance does not support dividend distributions, with a zero dividend per share reflecting the company's focus on preserving capital. Growth trends appear challenged given the net loss position and constrained capital expenditure levels. The company's diversified segments may offer potential growth avenues, but current financial results indicate significant operational headwinds.

Valuation And Market Expectations

With a market capitalization of approximately HKD 117 million, the company trades at a significant discount to its revenue base, reflecting market skepticism about its turnaround prospects. The negative earnings multiple is not meaningful, and the valuation primarily reflects asset value expectations rather than earnings power. Market expectations appear subdued given the financial challenges and high debt burden.

Strategic Advantages And Outlook

The company's strategic advantages include its infrastructure assets in China's growing transportation network and diversified energy operations. However, the outlook remains challenging due to substantial debt levels and ongoing profitability issues. Success will depend on operational improvements, potential debt restructuring, and leveraging its infrastructure position in China's evolving transportation and energy markets.

Sources

Company financial reportsHong Kong Stock Exchange filingsCompany description and financial data provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount