Data is not available at this time.
Guangdong Investment Limited operates as a diversified conglomerate with a strategic focus on essential infrastructure and services across Greater China. The company's core revenue streams derive from regulated water distribution and sewage treatment operations, representing a stable utility backbone supplemented by property investment and development activities. Its diversified portfolio includes department store operations, coal-fired power generation, toll road management, and hotel operations, creating a multifaceted business model that leverages regional economic development. As a subsidiary of GDH Limited, the company maintains strong government connections and enjoys preferential access to infrastructure projects in Guangdong province and beyond. This positioning allows it to capitalize on urbanization trends and environmental infrastructure demands while maintaining defensive characteristics through its utility operations. The company's extensive hotel management portfolio and property holdings provide additional revenue diversification beyond its core regulated assets.
The company generated HKD 18.5 billion in revenue with net income of HKD 3.14 billion, demonstrating solid profitability margins. Operating cash flow of HKD 11.1 billion significantly exceeded net income, indicating strong cash conversion from its diverse business operations. The capital-intensive nature of its infrastructure assets is reflected in its financial performance, with utility operations providing stable cash flows while property development contributes variable earnings.
Diluted EPS of HKD 0.63 reflects the company's earnings capacity across its diversified portfolio. The substantial operating cash flow generation relative to net income underscores the quality of earnings, particularly from its regulated water and infrastructure segments. The company's capital allocation strategy balances investment in growth projects with returns to shareholders, as evidenced by its dividend distributions.
With HKD 12.2 billion in cash and equivalents against HKD 24.7 billion in total debt, the company maintains adequate liquidity but carries significant leverage. The debt level reflects the capital-intensive nature of its infrastructure investments, particularly in water treatment facilities and property development projects. The stable cash flows from utility operations provide debt service capability, supporting financial stability.
The company has demonstrated a commitment to shareholder returns with a dividend per share of HKD 0.3124. Growth is driven by regional infrastructure development in Greater China, particularly water treatment expansion and property development opportunities. The diversified business model allows for multiple growth vectors while maintaining defensive characteristics through essential service provision.
With a market capitalization of HKD 48.7 billion and a beta of 0.69, the market prices the company as a relatively stable, defensive investment. The valuation reflects expectations for steady cash flows from regulated utilities balanced against growth potential from property development and infrastructure expansion projects in developing regions.
The company benefits from strategic positioning in essential services with strong government relationships and regional focus. Its diversified model provides resilience while offering exposure to China's infrastructure development theme. The outlook remains positive given ongoing urbanization and environmental infrastructure needs, though subject to regulatory developments and regional economic conditions.
Company annual reportsHong Kong Stock Exchange filingsBloomberg financial data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |