Data is not available at this time.
Mason Group Holdings Limited operates a diversified portfolio across financial services and consumer goods, primarily in Greater China. Its core revenue streams stem from securities trading, brokerage services, and loan financing, supplemented by a growing consumer division focused on infant nutrition and mother-infant-children retail products. The company leverages its Hong Kong base to serve cross-border investment flows while expanding into the defensive consumer staples sector through formula and supplement manufacturing. This dual-pronged approach positions it within both the volatile financial markets and the stable consumer defensive industry, though it operates as a niche player without dominant market share in either segment. Its strategy involves capitalizing on regional wealth management demand and parental spending on premium infant care products, creating a unique but complex corporate structure that spans multiple geographies and business lines.
The company reported modest revenue of HKD 80.2 million against a substantial net loss of HKD 415.0 million for FY2022, indicating severe profitability challenges. Operational inefficiencies are evident from a negative operating cash flow of HKD 606.4 million, significantly outweighing revenue and highlighting potential structural cost issues or unsuccessful investments during the period.
Diluted EPS of -HKD 0.0094 reflects weak earnings power, exacerbated by negative cash flow from operations. The significant disparity between operating cash outflow and capital expenditures of HKD 6.0 million suggests that losses are driven by operational performance rather than aggressive investment, pointing to poor capital allocation and core business inefficiency.
A strong liquidity position is evidenced by cash and equivalents of HKD 1.75 billion against total debt of HKD 89.6 million, providing a robust buffer for near-term obligations. The low debt level relative to cash reserves indicates conservative leverage, though persistent operational losses could erode this financial strength over time if not addressed.
The company did not pay dividends in FY2022, consistent with its net loss position. Current trends show contraction rather than growth, with revenue insufficient to cover operational costs. The strategic focus appears to be on stabilizing operations rather than shareholder returns, given the challenging financial performance.
With a market capitalization of approximately HKD 1.51 billion, the market valuation significantly exceeds annual revenue, implying expectations of future recovery or asset value. The beta of 0.752 suggests lower volatility than the broader market, potentially reflecting investor perception of its cash-rich balance sheet providing downside protection.
Key advantages include substantial cash reserves and a diversified business model spanning financial services and consumer staples. However, the outlook is challenged by persistent operational losses and negative cash flows. Strategic success depends on improving core profitability, potentially through restructuring or focusing on higher-margin segments within its diverse operations.
Company Annual ReportHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |