Data is not available at this time.
Tern Properties Company Limited operates as a specialized real estate investment holding company focused exclusively on the Hong Kong market. Its core revenue model is derived from generating rental income through a curated portfolio of commercial, office, and residential properties. The company supplements this primary income stream with strategic treasury investments in both debt and equity securities, aiming to enhance overall portfolio returns. As a subsidiary of Noranger Company Limited, Tern maintains a niche position within Hong Kong's competitive real estate services sector. Its strategy is characterized by a long-term, income-oriented approach to property ownership rather than aggressive development or trading. This positions the firm as a conservative player, leveraging its established asset base to navigate the cyclical nature of the Hong Kong property market while managing a dual focus on physical real estate and financial investments.
The company reported revenue of HKD 50.4 million, primarily from property rentals, but recorded a significant net loss of HKD 54.5 million for the period. This negative profitability, reflected in a diluted EPS of -HKD 0.20, indicates substantial challenges, likely from property revaluations or weak investment performance. Operating cash flow remained positive at HKD 7.2 million, demonstrating the core rental business can generate cash despite the accounting loss.
Current earnings power is constrained, as evidenced by the net loss. The absence of capital expenditures suggests a strategy focused on managing existing assets rather than expansion. The positive operating cash flow indicates the underlying rental operations possess some cash-generating ability, but overall capital efficiency is currently low due to the reported negative bottom-line results.
The balance sheet shows a strong liquidity position with cash and equivalents of HKD 276.9 million, significantly outweighing its total debt of HKD 42.2 million. This low leverage and substantial cash reserve provide a solid buffer against market volatility and support the company's financial health, offering flexibility for future opportunities or to weather further operational challenges.
Recent performance indicates a contraction, with a net loss contrasting with revenue. Despite this, the company maintained a dividend distribution of HKD 0.017 per share, signaling a commitment to shareholder returns, likely supported by its strong cash position. The trend suggests a focus on income stability from existing assets rather than pursuing aggressive growth.
With a market capitalization of approximately HKD 465.8 million, the market appears to be valuing the company below its net cash position, implying very low expectations for future earnings from the property portfolio and investments. The negative beta of -0.062 suggests a historical performance that is uncorrelated or inversely correlated with the broader market.
The company's key advantages are its strong, unleveraged balance sheet and prime Hong Kong property assets. The outlook remains cautious, hinging on the performance of the Hong Kong real estate market and the company's ability to improve returns from its investment portfolio. Strategic focus will likely remain on prudent capital management and optimizing existing income streams.
Company FilingsHong Kong Stock Exchange
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |